[HPMT] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[HPMT] HPMT HOLDINGS BERHAD
Announcement Date
20-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 27.28%
YoY- 68.69%
Quarter Report
Latest QR
Upcoming QR
HPMT's Result
HPMT's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Revenue 88,335 89,260 91,491 76,295 74,475 21,915 32.11%
PBT 7,632 9,267 16,711 12,998 7,803 3,362 17.79%
Tax -2,037 -1,777 -3,396 -2,407 -1,502 -707 23.54%
NP 5,595 7,490 13,315 10,591 6,301 2,655 16.05%
-
NP to SH 5,875 7,559 13,279 10,592 6,279 2,548 18.16%
-
Tax Rate 26.69% 19.18% 20.32% 18.52% 19.25% 21.03% -
Total Cost 82,740 81,770 78,176 65,704 68,174 19,260 33.80%
-
Net Worth 141,250 137,965 131,395 124,825 118,256 75,880 13.21%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Div 2,135 2,792 4,434 5,847 4,073 - -
Div Payout % 36.34% 36.94% 33.40% 55.20% 64.87% - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Net Worth 141,250 137,965 131,395 124,825 118,256 75,880 13.21%
NOSH 328,489 328,489 328,489 328,489 328,489 252,936 5.36%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
NP Margin 6.33% 8.39% 14.55% 13.88% 8.46% 12.11% -
ROE 4.16% 5.48% 10.11% 8.49% 5.31% 3.36% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 26.89 27.17 27.85 23.23 22.67 8.66 25.40%
EPS 1.79 2.30 4.04 3.22 1.91 1.01 12.11%
DPS 0.65 0.85 1.35 1.78 1.24 0.00 -
NAPS 0.43 0.42 0.40 0.38 0.36 0.30 7.45%
Adjusted Per Share Value based on latest NOSH - 328,489
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 26.89 27.17 27.85 23.23 22.67 6.67 32.11%
EPS 1.79 2.30 4.04 3.22 1.91 0.78 18.05%
DPS 0.65 0.85 1.35 1.78 1.24 0.00 -
NAPS 0.43 0.42 0.40 0.38 0.36 0.231 13.21%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 - -
Price 0.32 0.38 0.525 0.635 0.295 0.00 -
P/RPS 1.19 1.40 1.88 2.73 1.30 0.00 -
P/EPS 17.89 16.51 12.99 19.69 15.43 0.00 -
EY 5.59 6.06 7.70 5.08 6.48 0.00 -
DY 2.03 2.24 2.57 2.80 4.20 0.00 -
P/NAPS 0.74 0.90 1.31 1.67 0.82 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 21/05/24 23/05/23 27/05/22 20/05/21 22/06/20 - -
Price 0.37 0.375 0.50 0.545 0.335 0.00 -
P/RPS 1.38 1.38 1.80 2.35 1.48 0.00 -
P/EPS 20.69 16.30 12.37 16.90 17.53 0.00 -
EY 4.83 6.14 8.08 5.92 5.71 0.00 -
DY 1.76 2.27 2.70 3.27 3.70 0.00 -
P/NAPS 0.86 0.89 1.25 1.43 0.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment