[UWC] YoY TTM Result on 31-Jan-2019 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jan-2019 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Revenue 290,884 266,512 187,064 0 -
PBT 113,278 104,543 57,176 0 -
Tax -22,621 -22,354 -13,755 0 -
NP 90,657 82,189 43,421 0 -
-
NP to SH 90,709 82,189 43,421 0 -
-
Tax Rate 19.97% 21.38% 24.06% - -
Total Cost 200,227 184,323 143,643 0 -
-
Net Worth 341,255 264,095 190,735 0 -
Dividend
31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Div 18,380 11,004 - - -
Div Payout % 20.26% 13.39% - - -
Equity
31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Net Worth 341,255 264,095 190,735 0 -
NOSH 1,100,824 550,200 366,800 0 -
Ratio Analysis
31/01/22 31/01/21 31/01/20 31/01/19 CAGR
NP Margin 31.17% 30.84% 23.21% 0.00% -
ROE 26.58% 31.12% 22.76% 0.00% -
Per Share
31/01/22 31/01/21 31/01/20 31/01/19 CAGR
RPS 26.42 48.44 51.00 0.00 -
EPS 8.24 14.94 11.84 0.00 -
DPS 1.67 2.00 0.00 0.00 -
NAPS 0.31 0.48 0.52 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/01/22 31/01/21 31/01/20 31/01/19 CAGR
RPS 26.42 24.21 16.99 0.00 -
EPS 8.24 7.47 3.94 0.00 -
DPS 1.67 1.00 0.00 0.00 -
NAPS 0.31 0.2399 0.1733 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Date 31/01/22 29/01/21 31/01/20 - -
Price 4.67 12.78 3.87 0.00 -
P/RPS 17.67 26.38 7.59 0.00 -
P/EPS 56.67 85.55 32.69 0.00 -
EY 1.76 1.17 3.06 0.00 -
DY 0.36 0.16 0.00 0.00 -
P/NAPS 15.06 26.63 7.44 0.00 -
Price Multiplier on Announcement Date
31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Date 08/03/22 02/03/21 05/03/20 - -
Price 3.03 6.53 2.64 0.00 -
P/RPS 11.47 13.48 5.18 0.00 -
P/EPS 36.77 43.71 22.30 0.00 -
EY 2.72 2.29 4.48 0.00 -
DY 0.55 0.31 0.00 0.00 -
P/NAPS 9.77 13.60 5.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment