[INNATURE] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[INNATURE] INNATURE BERHAD
Announcement Date
19-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -28.13%
YoY- -26.49%
Quarter Report
Latest QR
Upcoming QR
INNATURE's Result
INNATURE's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Revenue 131,267 139,014 152,259 133,121 164,039 190,347 -7.15%
PBT 11,940 17,339 30,055 20,153 27,869 54,298 -26.10%
Tax -2,399 -4,835 -7,584 -5,175 -7,493 -12,291 -27.84%
NP 9,541 12,504 22,471 14,978 20,376 42,007 -25.63%
-
NP to SH 9,541 12,504 22,471 14,978 20,376 42,007 -25.63%
-
Tax Rate 20.09% 27.89% 25.23% 25.68% 26.89% 22.64% -
Total Cost 121,726 126,510 129,788 118,143 143,663 148,340 -3.87%
-
Net Worth 134,024 141,811 143,223 136,658 138,917 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Div 7,058 14,117 17,647 3,529 13,376 - -
Div Payout % 73.98% 112.90% 78.53% 23.56% 65.65% - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Net Worth 134,024 141,811 143,223 136,658 138,917 0 -
NOSH 727,999 705,881 705,881 705,881 705,881 360,248 15.09%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
NP Margin 7.27% 8.99% 14.76% 11.25% 12.42% 22.07% -
ROE 7.12% 8.82% 15.69% 10.96% 14.67% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 18.03 19.69 21.57 18.86 23.24 52.84 -19.33%
EPS 1.31 1.77 3.18 2.12 2.89 11.66 -35.38%
DPS 0.97 2.00 2.50 0.50 1.90 0.00 -
NAPS 0.1841 0.2009 0.2029 0.1936 0.1968 0.00 -
Adjusted Per Share Value based on latest NOSH - 705,881
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 18.03 19.10 20.91 18.29 22.53 26.15 -7.15%
EPS 1.31 1.72 3.09 2.06 2.80 5.77 -25.63%
DPS 0.97 1.94 2.42 0.48 1.84 0.00 -
NAPS 0.1841 0.1948 0.1967 0.1877 0.1908 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 - -
Price 0.23 0.445 0.55 0.70 0.46 0.00 -
P/RPS 1.28 2.26 2.55 3.71 1.98 0.00 -
P/EPS 17.55 25.12 17.28 32.99 15.94 0.00 -
EY 5.70 3.98 5.79 3.03 6.28 0.00 -
DY 4.22 4.49 4.55 0.71 4.12 0.00 -
P/NAPS 1.25 2.22 2.71 3.62 2.34 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 26/11/24 23/11/23 29/11/22 19/11/21 20/11/20 - -
Price 0.21 0.355 0.535 0.705 0.50 0.00 -
P/RPS 1.16 1.80 2.48 3.74 2.15 0.00 -
P/EPS 16.02 20.04 16.81 33.23 17.32 0.00 -
EY 6.24 4.99 5.95 3.01 5.77 0.00 -
DY 4.62 5.63 4.67 0.71 3.79 0.00 -
P/NAPS 1.14 1.77 2.64 3.64 2.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment