[INNATURE] QoQ Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[INNATURE] INNATURE BERHAD
Announcement Date
19-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 11.04%
YoY- -41.75%
Quarter Report
Latest QR
Upcoming QR
INNATURE's Result
INNATURE's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 73,311 33,741 131,903 88,223 65,914 38,001 155,448 -39.49%
PBT 13,558 6,024 20,501 10,094 9,038 7,083 27,674 -37.93%
Tax -3,410 -1,493 -5,480 -2,833 -2,499 -1,986 -7,491 -40.90%
NP 10,148 4,531 15,021 7,261 6,539 5,097 20,183 -36.84%
-
NP to SH 10,148 4,531 15,021 7,261 6,539 5,097 20,183 -36.84%
-
Tax Rate 25.15% 24.78% 26.73% 28.07% 27.65% 28.04% 27.07% -
Total Cost 63,163 29,210 116,882 80,962 59,375 32,904 135,265 -39.89%
-
Net Worth 144,846 138,352 144,140 136,658 135,388 144,564 138,705 2.93%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 7,058 - 14,117 3,529 - 3,529 - -
Div Payout % 69.56% - 93.99% 48.61% - 69.24% - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 144,846 138,352 144,140 136,658 135,388 144,564 138,705 2.93%
NOSH 705,881 705,881 705,881 705,881 705,881 705,881 705,881 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 13.84% 13.43% 11.39% 8.23% 9.92% 13.41% 12.98% -
ROE 7.01% 3.27% 10.42% 5.31% 4.83% 3.53% 14.55% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 10.39 4.78 18.69 12.50 9.34 5.38 22.02 -39.47%
EPS 1.44 0.64 2.13 1.03 0.93 0.72 2.90 -37.37%
DPS 1.00 0.00 2.00 0.50 0.00 0.50 0.00 -
NAPS 0.2052 0.196 0.2042 0.1936 0.1918 0.2048 0.1965 2.93%
Adjusted Per Share Value based on latest NOSH - 705,881
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 10.07 4.63 18.12 12.12 9.05 5.22 21.35 -39.49%
EPS 1.39 0.62 2.06 1.00 0.90 0.70 2.77 -36.93%
DPS 0.97 0.00 1.94 0.48 0.00 0.48 0.00 -
NAPS 0.199 0.19 0.198 0.1877 0.186 0.1986 0.1905 2.96%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.495 0.66 0.675 0.70 0.65 0.595 0.53 -
P/RPS 4.77 13.81 3.61 5.60 6.96 11.05 2.41 57.83%
P/EPS 34.43 102.82 31.72 68.05 70.17 82.40 18.54 51.25%
EY 2.90 0.97 3.15 1.47 1.43 1.21 5.39 -33.92%
DY 2.02 0.00 2.96 0.71 0.00 0.84 0.00 -
P/NAPS 2.41 3.37 3.31 3.62 3.39 2.91 2.70 -7.31%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 17/08/22 26/05/22 16/02/22 19/11/21 20/08/21 20/05/21 22/02/21 -
Price 0.54 0.59 0.725 0.705 0.735 0.61 0.57 -
P/RPS 5.20 12.34 3.88 5.64 7.87 11.33 2.59 59.35%
P/EPS 37.56 91.92 34.07 68.54 79.34 84.48 19.94 52.69%
EY 2.66 1.09 2.94 1.46 1.26 1.18 5.02 -34.59%
DY 1.85 0.00 2.76 0.71 0.00 0.82 0.00 -
P/NAPS 2.63 3.01 3.55 3.64 3.83 2.98 2.90 -6.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment