[YENHER] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[YENHER] YENHER HOLDINGS BERHAD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 39.18%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YENHER's Result
YENHER's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 283,719 326,029 347,729 192,214 13.84%
PBT 26,005 27,380 29,301 20,099 8.95%
Tax -6,243 -6,152 -7,160 -4,884 8.51%
NP 19,762 21,228 22,141 15,215 9.09%
-
NP to SH 19,762 21,228 22,141 15,215 9.09%
-
Tax Rate 24.01% 22.47% 24.44% 24.30% -
Total Cost 263,957 304,801 325,588 176,999 14.23%
-
Net Worth 240,504 221,729 201,450 182,155 9.69%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div 9,000 13,500 9,000 15,141 -15.90%
Div Payout % 45.54% 63.60% 40.65% 99.52% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 240,504 221,729 201,450 182,155 9.69%
NOSH 299,470 300,000 300,000 300,000 -0.05%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 6.97% 6.51% 6.37% 7.92% -
ROE 8.22% 9.57% 10.99% 8.35% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 94.74 108.68 115.91 66.24 12.65%
EPS 6.60 7.08 7.38 5.24 7.98%
DPS 3.00 4.50 3.00 5.22 -16.84%
NAPS 0.8031 0.7391 0.6715 0.6277 8.55%
Adjusted Per Share Value based on latest NOSH - 300,000
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 94.74 108.87 116.11 64.18 13.84%
EPS 6.60 7.09 7.39 5.08 9.10%
DPS 3.00 4.51 3.01 5.06 -15.97%
NAPS 0.8031 0.7404 0.6727 0.6083 9.69%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 -
Price 0.86 0.85 0.78 0.87 -
P/RPS 0.91 0.78 0.67 1.31 -11.42%
P/EPS 13.03 12.01 10.57 16.59 -7.72%
EY 7.67 8.32 9.46 6.03 8.34%
DY 3.49 5.29 3.85 6.00 -16.51%
P/NAPS 1.07 1.15 1.16 1.39 -8.34%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 25/11/24 27/11/23 29/11/22 - -
Price 0.91 0.885 0.84 0.00 -
P/RPS 0.96 0.81 0.72 0.00 -
P/EPS 13.79 12.51 11.38 0.00 -
EY 7.25 8.00 8.79 0.00 -
DY 3.30 5.08 3.57 0.00 -
P/NAPS 1.13 1.20 1.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment