[YENHER] YoY Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[YENHER] YENHER HOLDINGS BERHAD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 39.16%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YENHER's Result
YENHER's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Revenue 210,525 247,227 276,535 192,215 0 -
PBT 19,288 20,642 21,723 20,099 0 -
Tax -4,657 -4,582 -5,206 -4,885 0 -
NP 14,631 16,060 16,517 15,214 0 -
-
NP to SH 14,631 16,060 16,517 15,207 0 -
-
Tax Rate 24.14% 22.20% 23.97% 24.30% - -
Total Cost 195,894 231,167 260,018 177,001 0 -
-
Net Worth 240,781 221,729 201,450 182,155 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Div 4,497 9,000 4,500 17,643 - -
Div Payout % 30.74% 56.04% 27.24% 116.02% - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Net Worth 240,781 221,729 201,450 182,155 0 -
NOSH 299,815 300,000 300,000 300,000 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
NP Margin 6.95% 6.50% 5.97% 7.92% 0.00% -
ROE 6.08% 7.24% 8.20% 8.35% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 70.22 82.41 92.18 66.24 0.00 -
EPS 4.88 5.35 5.51 5.99 0.00 -
DPS 1.50 3.00 1.50 6.08 0.00 -
NAPS 0.8031 0.7391 0.6715 0.6277 0.00 -
Adjusted Per Share Value based on latest NOSH - 300,000
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 70.30 82.55 92.34 64.19 0.00 -
EPS 4.89 5.36 5.52 5.08 0.00 -
DPS 1.50 3.01 1.50 5.89 0.00 -
NAPS 0.804 0.7404 0.6727 0.6083 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 - -
Price 0.86 0.85 0.78 0.87 0.00 -
P/RPS 1.22 1.03 0.85 1.31 0.00 -
P/EPS 17.62 15.88 14.17 16.60 0.00 -
EY 5.67 6.30 7.06 6.02 0.00 -
DY 1.74 3.53 1.92 6.99 0.00 -
P/NAPS 1.07 1.15 1.16 1.39 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 25/11/24 27/11/23 29/11/22 23/11/21 - -
Price 0.91 0.885 0.84 0.855 0.00 -
P/RPS 1.30 1.07 0.91 1.29 0.00 -
P/EPS 18.65 16.53 15.26 16.32 0.00 -
EY 5.36 6.05 6.55 6.13 0.00 -
DY 1.65 3.39 1.79 7.11 0.00 -
P/NAPS 1.13 1.20 1.25 1.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment