[ATECH] YoY TTM Result on 31-Oct-2022

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
27-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Oct-2022
Profit Trend
QoQ- 29.1%
YoY- 423.26%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
TTM Result
31/12/23 31/10/23 31/10/22 31/12/22 CAGR
Revenue 385,559 439,613 451,818 345,211 11.68%
PBT 45,781 49,657 30,745 26,236 74.49%
Tax -7,535 -8,471 -1,254 -1,864 304.23%
NP 38,246 41,186 29,491 24,372 56.92%
-
NP to SH 38,246 41,186 29,491 24,372 56.92%
-
Tax Rate 16.46% 17.06% 4.08% 7.10% -
Total Cost 347,313 398,427 422,327 320,839 8.25%
-
Net Worth 330,429 330,298 218,489 232,816 41.92%
Dividend
31/12/23 31/10/23 31/10/22 31/12/22 CAGR
Div 18,868 16,198 7,163 7,163 163.40%
Div Payout % 49.34% 39.33% 24.29% 29.39% -
Equity
31/12/23 31/10/23 31/10/22 31/12/22 CAGR
Net Worth 330,429 330,298 218,489 232,816 41.92%
NOSH 394,068 394,068 358,180 358,180 10.01%
Ratio Analysis
31/12/23 31/10/23 31/10/22 31/12/22 CAGR
NP Margin 9.92% 9.37% 6.53% 7.06% -
ROE 11.57% 12.47% 13.50% 10.47% -
Per Share
31/12/23 31/10/23 31/10/22 31/12/22 CAGR
RPS 98.01 111.80 126.14 96.38 1.69%
EPS 9.72 10.47 8.23 6.80 42.94%
DPS 4.80 4.12 2.00 2.00 140.00%
NAPS 0.84 0.84 0.61 0.65 29.23%
Adjusted Per Share Value based on latest NOSH - 358,180
31/12/23 31/10/23 31/10/22 31/12/22 CAGR
RPS 93.80 106.95 109.92 83.98 11.69%
EPS 9.30 10.02 7.17 5.93 56.82%
DPS 4.59 3.94 1.74 1.74 163.79%
NAPS 0.8039 0.8035 0.5315 0.5664 41.93%
Price Multiplier on Financial Quarter End Date
31/12/23 31/10/23 31/10/22 31/12/22 CAGR
Date 29/12/23 31/10/23 31/10/22 30/12/22 -
Price 2.60 2.52 1.66 1.83 -
P/RPS 2.65 2.25 1.32 1.90 39.47%
P/EPS 26.74 24.06 20.16 26.89 -0.55%
EY 3.74 4.16 4.96 3.72 0.53%
DY 1.85 1.63 1.20 1.09 69.72%
P/NAPS 3.10 3.00 2.72 2.82 9.92%
Price Multiplier on Announcement Date
31/12/23 31/10/23 31/10/22 31/12/22 CAGR
Date 01/03/24 27/12/23 27/12/22 - -
Price 2.69 2.61 1.93 0.00 -
P/RPS 2.74 2.33 1.53 0.00 -
P/EPS 27.67 24.92 23.44 0.00 -
EY 3.61 4.01 4.27 0.00 -
DY 1.78 1.58 1.04 0.00 -
P/NAPS 3.20 3.11 3.16 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment