[ATECH] QoQ TTM Result on 31-Oct-2022

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
27-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Oct-2022
Profit Trend
QoQ- 29.1%
YoY- 423.26%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
TTM Result
31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 269,695 482,361 345,211 451,818 404,495 292,543 191,829 34.08%
PBT 27,524 40,281 26,236 30,745 23,694 15,318 10,937 121.32%
Tax -2,367 -3,036 -1,864 -1,254 -851 452 -182 810.11%
NP 25,157 37,245 24,372 29,491 22,843 15,770 10,755 107.82%
-
NP to SH 25,157 37,245 24,372 29,491 22,843 15,770 10,755 107.82%
-
Tax Rate 8.60% 7.54% 7.10% 4.08% 3.59% -2.95% 1.66% -
Total Cost 244,538 445,116 320,839 422,327 381,652 276,773 181,074 29.51%
-
Net Worth 0 232,816 232,816 218,489 214,908 207,744 200,580 -
Dividend
31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div 7,163 14,327 7,163 7,163 7,163 - - -
Div Payout % 28.48% 38.47% 29.39% 24.29% 31.36% - - -
Equity
31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 0 232,816 232,816 218,489 214,908 207,744 200,580 -
NOSH 358,180 358,180 358,180 358,180 358,180 358,180 358,180 0.00%
Ratio Analysis
31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 9.33% 7.72% 7.06% 6.53% 5.65% 5.39% 5.61% -
ROE 0.00% 16.00% 10.47% 13.50% 10.63% 7.59% 5.36% -
Per Share
31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 75.30 134.67 96.38 126.14 112.93 81.67 53.56 34.08%
EPS 7.02 10.40 6.80 8.23 6.38 4.40 3.00 107.89%
DPS 2.00 4.00 2.00 2.00 2.00 0.00 0.00 -
NAPS 0.00 0.65 0.65 0.61 0.60 0.58 0.56 -
Adjusted Per Share Value based on latest NOSH - 358,180
31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 65.61 117.35 83.98 109.92 98.40 71.17 46.67 34.07%
EPS 6.12 9.06 5.93 7.17 5.56 3.84 2.62 107.57%
DPS 1.74 3.49 1.74 1.74 1.74 0.00 0.00 -
NAPS 0.00 0.5664 0.5664 0.5315 0.5228 0.5054 0.488 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/03/23 31/01/23 30/12/22 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 2.76 2.59 1.83 1.66 1.58 1.64 2.14 -
P/RPS 3.67 1.92 1.90 1.32 1.40 2.01 4.00 -7.14%
P/EPS 39.30 24.91 26.89 20.16 24.77 37.25 71.27 -40.09%
EY 2.54 4.01 3.72 4.96 4.04 2.68 1.40 66.99%
DY 0.72 1.54 1.09 1.20 1.27 0.00 0.00 -
P/NAPS 0.00 3.98 2.82 2.72 2.63 2.83 3.82 -
Price Multiplier on Announcement Date
31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date - 28/03/23 - 27/12/22 29/09/22 - - -
Price 0.00 3.08 0.00 1.93 1.90 0.00 0.00 -
P/RPS 0.00 2.29 0.00 1.53 1.68 0.00 0.00 -
P/EPS 0.00 29.62 0.00 23.44 29.79 0.00 0.00 -
EY 0.00 3.38 0.00 4.27 3.36 0.00 0.00 -
DY 0.00 1.30 0.00 1.04 1.05 0.00 0.00 -
P/NAPS 0.00 4.74 0.00 3.16 3.17 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment