[ATECH] QoQ Annualized Quarter Result on 31-Oct-2022

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
27-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Oct-2022
Profit Trend
QoQ- 34.41%
YoY- 44.09%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 378,516 482,362 0 460,282 425,334 402,856 367,421 2.42%
PBT 34,648 40,281 0 34,981 25,514 17,524 25,905 26.33%
Tax -2,400 -3,036 0 -2,485 -1,338 2,536 -3,873 -31.93%
NP 32,248 37,245 0 32,496 24,176 20,060 22,032 35.83%
-
NP to SH 32,248 37,245 0 32,496 24,176 20,060 22,032 35.83%
-
Tax Rate 6.93% 7.54% - 7.10% 5.24% -14.47% 14.95% -
Total Cost 346,268 445,117 0 427,786 401,158 382,796 345,389 0.20%
-
Net Worth 313,266 232,816 232,816 218,489 214,908 207,744 200,580 43.10%
Dividend
30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div - 14,327 - 9,551 14,327 - - -
Div Payout % - 38.47% - 29.39% 59.26% - - -
Equity
30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 313,266 232,816 232,816 218,489 214,908 207,744 200,580 43.10%
NOSH 393,998 358,180 358,180 358,180 358,180 358,180 358,180 7.96%
Ratio Analysis
30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 8.52% 7.72% 0.00% 7.06% 5.68% 4.98% 6.00% -
ROE 10.29% 16.00% 0.00% 14.87% 11.25% 9.66% 10.98% -
Per Share
30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 96.66 134.67 0.00 128.51 118.75 112.47 102.58 -4.66%
EPS 8.24 10.40 0.00 9.07 6.74 5.60 6.15 26.51%
DPS 0.00 4.00 0.00 2.67 4.00 0.00 0.00 -
NAPS 0.80 0.65 0.65 0.61 0.60 0.58 0.56 33.20%
Adjusted Per Share Value based on latest NOSH - 358,180
30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 96.05 122.41 0.00 116.80 107.93 102.23 93.24 2.41%
EPS 8.18 9.45 0.00 8.25 6.13 5.09 5.59 35.80%
DPS 0.00 3.64 0.00 2.42 3.64 0.00 0.00 -
NAPS 0.795 0.5908 0.5908 0.5544 0.5454 0.5272 0.509 43.11%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 28/04/23 31/01/23 30/12/22 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 2.65 2.59 1.83 1.66 1.58 1.64 2.14 -
P/RPS 2.74 1.92 0.00 1.29 1.33 1.46 2.09 24.32%
P/EPS 32.18 24.91 0.00 18.30 23.41 29.28 34.79 -6.07%
EY 3.11 4.01 0.00 5.47 4.27 3.41 2.87 6.66%
DY 0.00 1.54 0.00 1.61 2.53 0.00 0.00 -
P/NAPS 3.31 3.98 2.82 2.72 2.63 2.83 3.82 -10.88%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 28/06/23 28/03/23 - 27/12/22 29/09/22 29/06/22 30/03/22 -
Price 2.17 3.08 0.00 1.93 1.90 1.42 1.93 -
P/RPS 2.24 2.29 0.00 1.50 1.60 1.26 1.88 15.12%
P/EPS 26.35 29.62 0.00 21.27 28.15 25.35 31.38 -13.10%
EY 3.80 3.38 0.00 4.70 3.55 3.94 3.19 15.10%
DY 0.00 1.30 0.00 1.38 2.11 0.00 0.00 -
P/NAPS 2.71 4.74 0.00 3.16 3.17 2.45 3.45 -17.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment