[SWIFT] YoY TTM Result on 30-Sep-2022 [#3]

Stock
[SWIFT] SWIFT HAULAGE BERHAD
Announcement Date
14-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -0.73%
YoY- 61.7%
Quarter Report
Latest QR
Upcoming QR
SWIFT's Result
SWIFT's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 708,581 667,684 641,573 430,863 18.01%
PBT 57,342 70,179 62,415 45,514 7.99%
Tax -4,294 -9,318 -8,325 -10,124 -24.84%
NP 53,048 60,861 54,090 35,390 14.43%
-
NP to SH 51,230 59,490 54,397 33,640 15.03%
-
Tax Rate 7.49% 13.28% 13.34% 22.24% -
Total Cost 655,533 606,823 587,483 395,473 18.32%
-
Net Worth 737,082 696,995 656,776 366,330 26.21%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div 14,095 15,919 22,505 - -
Div Payout % 27.51% 26.76% 41.37% - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 737,082 696,995 656,776 366,330 26.21%
NOSH 893,325 889,812 889,804 122,110 94.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 7.49% 9.12% 8.43% 8.21% -
ROE 6.95% 8.54% 8.28% 9.18% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 80.39 75.77 72.26 352.85 -38.89%
EPS 5.81 6.75 6.13 27.55 -40.44%
DPS 1.60 1.80 2.53 0.00 -
NAPS 0.8362 0.791 0.7397 3.00 -34.65%
Adjusted Per Share Value based on latest NOSH - 889,804
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 79.32 74.74 71.82 48.23 18.02%
EPS 5.73 6.66 6.09 3.77 14.96%
DPS 1.58 1.78 2.52 0.00 -
NAPS 0.8251 0.7802 0.7352 0.4101 26.21%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 30/09/22 - -
Price 0.485 0.56 0.505 0.00 -
P/RPS 0.60 0.74 0.70 0.00 -
P/EPS 8.34 8.29 8.24 0.00 -
EY 11.98 12.06 12.13 0.00 -
DY 3.30 3.21 5.02 0.00 -
P/NAPS 0.58 0.71 0.68 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 13/11/24 08/11/23 14/11/22 - -
Price 0.475 0.55 0.51 0.00 -
P/RPS 0.59 0.73 0.71 0.00 -
P/EPS 8.17 8.15 8.32 0.00 -
EY 12.24 12.28 12.01 0.00 -
DY 3.37 3.27 4.97 0.00 -
P/NAPS 0.57 0.70 0.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment