[SWIFT] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[SWIFT] SWIFT HAULAGE BERHAD
Announcement Date
17-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 50.97%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SWIFT's Result
SWIFT's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 CAGR
Revenue 667,684 641,573 430,863 24.48%
PBT 70,179 62,415 45,514 24.17%
Tax -9,318 -8,325 -10,124 -4.06%
NP 60,861 54,090 35,390 31.13%
-
NP to SH 59,490 54,397 33,640 32.98%
-
Tax Rate 13.28% 13.34% 22.24% -
Total Cost 606,823 587,483 395,473 23.87%
-
Net Worth 696,995 656,776 366,330 37.93%
Dividend
30/09/23 30/09/22 30/09/21 CAGR
Div 15,919 22,505 - -
Div Payout % 26.76% 41.37% - -
Equity
30/09/23 30/09/22 30/09/21 CAGR
Net Worth 696,995 656,776 366,330 37.93%
NOSH 889,812 889,804 122,110 169.94%
Ratio Analysis
30/09/23 30/09/22 30/09/21 CAGR
NP Margin 9.12% 8.43% 8.21% -
ROE 8.54% 8.28% 9.18% -
Per Share
30/09/23 30/09/22 30/09/21 CAGR
RPS 75.77 72.26 352.85 -53.66%
EPS 6.75 6.13 27.55 -50.50%
DPS 1.80 2.53 0.00 -
NAPS 0.791 0.7397 3.00 -48.65%
Adjusted Per Share Value based on latest NOSH - 122,110
30/09/23 30/09/22 30/09/21 CAGR
RPS 74.74 71.82 48.23 24.48%
EPS 6.66 6.09 3.77 32.91%
DPS 1.78 2.52 0.00 -
NAPS 0.7802 0.7352 0.4101 37.92%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 CAGR
Date 29/09/23 30/09/22 - -
Price 0.56 0.505 0.00 -
P/RPS 0.74 0.70 0.00 -
P/EPS 8.29 8.24 0.00 -
EY 12.06 12.13 0.00 -
DY 3.21 5.02 0.00 -
P/NAPS 0.71 0.68 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 CAGR
Date 08/11/23 14/11/22 - -
Price 0.55 0.51 0.00 -
P/RPS 0.73 0.71 0.00 -
P/EPS 8.15 8.32 0.00 -
EY 12.28 12.01 0.00 -
DY 3.27 4.97 0.00 -
P/NAPS 0.70 0.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment