[FFB] YoY TTM Result on 31-Dec-2021 [#3]

Stock
[FFB] FARM FRESH BERHAD
Announcement Date
18-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -4.7%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FFB's Result
FFB's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 CAGR
Revenue 756,741 596,395 501,359 22.85%
PBT 48,733 63,769 63,359 -12.29%
Tax -4,980 -1,008 8,009 -
NP 43,753 62,761 71,368 -21.70%
-
NP to SH 44,490 62,874 73,943 -22.43%
-
Tax Rate 10.22% 1.58% -12.64% -
Total Cost 712,988 533,634 429,991 28.76%
-
Net Worth 655,172 631,704 294,300 49.20%
Dividend
31/12/23 31/12/22 31/12/21 CAGR
Div 18,719 19,880 - -
Div Payout % 42.08% 31.62% - -
Equity
31/12/23 31/12/22 31/12/21 CAGR
Net Worth 655,172 631,704 294,300 49.20%
NOSH 1,858,762 1,857,954 1,635,000 6.62%
Ratio Analysis
31/12/23 31/12/22 31/12/21 CAGR
NP Margin 5.78% 10.52% 14.23% -
ROE 6.79% 9.95% 25.13% -
Per Share
31/12/23 31/12/22 31/12/21 CAGR
RPS 40.43 32.10 30.66 14.83%
EPS 2.38 3.38 4.52 -27.43%
DPS 1.00 1.07 0.00 -
NAPS 0.35 0.34 0.18 39.44%
Adjusted Per Share Value based on latest NOSH - 1,635,000
31/12/23 31/12/22 31/12/21 CAGR
RPS 40.42 31.85 26.78 22.85%
EPS 2.38 3.36 3.95 -22.37%
DPS 1.00 1.06 0.00 -
NAPS 0.3499 0.3374 0.1572 49.19%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 CAGR
Date 29/12/23 30/12/22 - -
Price 1.32 1.61 0.00 -
P/RPS 3.27 5.02 0.00 -
P/EPS 55.54 47.58 0.00 -
EY 1.80 2.10 0.00 -
DY 0.76 0.66 0.00 -
P/NAPS 3.77 4.74 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 CAGR
Date 28/02/24 24/02/23 - -
Price 1.42 1.51 0.00 -
P/RPS 3.51 4.70 0.00 -
P/EPS 59.75 44.62 0.00 -
EY 1.67 2.24 0.00 -
DY 0.70 0.71 0.00 -
P/NAPS 4.06 4.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment