[FFB] QoQ Quarter Result on 31-Dec-2021 [#3]

Stock
[FFB] FARM FRESH BERHAD
Announcement Date
18-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -63.66%
YoY- -24.13%
Quarter Report
Latest QR
Upcoming QR
FFB's Result
FFB's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 162,140 144,022 128,068 116,667 122,403 134,783 127,506 17.35%
PBT 13,126 14,183 16,106 14,372 19,027 16,180 13,780 -3.18%
Tax -1,754 1,130 1,208 -2,606 11,398 2,880 -3,663 -38.76%
NP 11,372 15,313 17,314 11,766 30,425 19,060 10,117 8.10%
-
NP to SH 11,186 15,236 17,684 11,460 31,534 19,209 11,740 -3.16%
-
Tax Rate 13.36% -7.97% -7.50% 18.13% -59.90% -17.80% 26.58% -
Total Cost 150,768 128,709 110,754 104,901 91,978 115,723 117,389 18.13%
-
Net Worth 613,125 613,125 613,125 294,300 0 0 228,277 93.10%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 19,880 - - - - - - -
Div Payout % 177.72% - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 613,125 613,125 613,125 294,300 0 0 228,277 93.10%
NOSH 1,857,954 1,857,954 1,857,954 1,635,000 1,633,886 1,641,794 1,630,555 9.08%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 7.01% 10.63% 13.52% 10.09% 24.86% 14.14% 7.93% -
ROE 1.82% 2.48% 2.88% 3.89% 0.00% 0.00% 5.14% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 8.73 7.75 6.89 7.14 7.49 8.21 7.82 7.60%
EPS 0.60 0.82 0.95 0.70 1.93 1.17 0.72 -11.43%
DPS 1.07 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.33 0.33 0.18 0.00 0.00 0.14 77.02%
Adjusted Per Share Value based on latest NOSH - 1,635,000
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 8.65 7.68 6.83 6.22 6.53 7.19 6.80 17.38%
EPS 0.60 0.81 0.94 0.61 1.68 1.02 0.63 -3.19%
DPS 1.06 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.327 0.327 0.327 0.157 0.00 0.00 0.1218 93.05%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 - - - - -
Price 1.61 1.62 1.64 0.00 0.00 0.00 0.00 -
P/RPS 18.45 20.90 23.79 0.00 0.00 0.00 0.00 -
P/EPS 267.42 197.55 172.31 0.00 0.00 0.00 0.00 -
EY 0.37 0.51 0.58 0.00 0.00 0.00 0.00 -
DY 0.66 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.88 4.91 4.97 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 24/08/22 24/05/22 18/03/22 - - - -
Price 1.57 1.67 1.68 0.00 0.00 0.00 0.00 -
P/RPS 17.99 21.54 24.37 0.00 0.00 0.00 0.00 -
P/EPS 260.77 203.65 176.51 0.00 0.00 0.00 0.00 -
EY 0.38 0.49 0.57 0.00 0.00 0.00 0.00 -
DY 0.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.76 5.06 5.09 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment