[FFB] QoQ TTM Result on 31-Dec-2021 [#3]

Stock
[FFB] FARM FRESH BERHAD
Announcement Date
18-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -4.7%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FFB's Result
FFB's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 550,897 511,160 501,921 501,359 513,261 7.33%
PBT 57,787 63,688 65,685 63,359 65,281 -11.47%
Tax -2,022 11,130 12,880 8,009 8,402 -124.06%
NP 55,765 74,818 78,565 71,368 73,683 -24.31%
-
NP to SH 55,566 75,914 79,887 73,943 77,587 -28.38%
-
Tax Rate 3.50% -17.48% -19.61% -12.64% -12.87% -
Total Cost 495,132 436,342 423,356 429,991 439,578 12.63%
-
Net Worth 613,125 613,125 687,443 294,300 0 -
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 19,880 - - - - -
Div Payout % 35.78% - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 613,125 613,125 687,443 294,300 0 -
NOSH 1,857,954 1,857,954 1,857,954 1,635,000 1,633,886 13.71%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 10.12% 14.64% 15.65% 14.23% 14.36% -
ROE 9.06% 12.38% 11.62% 25.13% 0.00% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 29.65 27.51 27.01 30.66 31.41 -5.60%
EPS 2.99 4.09 4.30 4.52 4.75 -37.05%
DPS 1.07 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.33 0.37 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,635,000
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 29.42 27.29 26.80 26.77 27.41 7.33%
EPS 2.97 4.05 4.27 3.95 4.14 -28.26%
DPS 1.06 0.00 0.00 0.00 0.00 -
NAPS 0.3274 0.3274 0.3671 0.1571 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/09/22 30/06/22 31/03/22 - - -
Price 1.61 1.62 1.64 0.00 0.00 -
P/RPS 5.43 5.89 6.07 0.00 0.00 -
P/EPS 53.83 39.65 38.14 0.00 0.00 -
EY 1.86 2.52 2.62 0.00 0.00 -
DY 0.66 0.00 0.00 0.00 0.00 -
P/NAPS 4.88 4.91 4.43 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 23/11/22 - - - - -
Price 1.57 0.00 0.00 0.00 0.00 -
P/RPS 5.29 0.00 0.00 0.00 0.00 -
P/EPS 52.50 0.00 0.00 0.00 0.00 -
EY 1.90 0.00 0.00 0.00 0.00 -
DY 0.68 0.00 0.00 0.00 0.00 -
P/NAPS 4.76 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment