[SENFONG] YoY TTM Result on 31-Mar-2024 [#3]

Announcement Date
06-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- 33.9%
YoY- 66.4%
Quarter Report
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 CAGR
Revenue 1,046,189 958,113 662,427 25.63%
PBT 58,252 33,608 38,788 22.51%
Tax -14,434 -7,275 -7,467 38.97%
NP 43,818 26,333 31,321 18.25%
-
NP to SH 43,818 26,333 31,321 18.25%
-
Tax Rate 24.78% 21.65% 19.25% -
Total Cost 1,002,371 931,780 631,106 25.98%
-
Net Worth 202,394 176,446 15,106,925 -88.39%
Dividend
31/03/24 31/03/23 31/03/22 CAGR
Div 23,353 28,542 - -
Div Payout % 53.30% 108.39% - -
Equity
31/03/24 31/03/23 31/03/22 CAGR
Net Worth 202,394 176,446 15,106,925 -88.39%
NOSH 518,960 518,960 518,960 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 CAGR
NP Margin 4.19% 2.75% 4.73% -
ROE 21.65% 14.92% 0.21% -
Per Share
31/03/24 31/03/23 31/03/22 CAGR
RPS 201.59 184.62 127.65 25.62%
EPS 8.44 5.07 6.04 18.18%
DPS 4.50 5.50 0.00 -
NAPS 0.39 0.34 29.11 -88.39%
Adjusted Per Share Value based on latest NOSH - 518,960
31/03/24 31/03/23 31/03/22 CAGR
RPS 144.97 132.77 91.79 25.63%
EPS 6.07 3.65 4.34 18.23%
DPS 3.24 3.96 0.00 -
NAPS 0.2805 0.2445 20.9337 -88.39%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 CAGR
Date 29/03/24 31/03/23 - -
Price 1.10 0.745 0.00 -
P/RPS 0.55 0.40 0.00 -
P/EPS 13.03 14.68 0.00 -
EY 7.68 6.81 0.00 -
DY 4.09 7.38 0.00 -
P/NAPS 2.82 2.19 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 CAGR
Date 06/05/24 24/05/23 - -
Price 1.18 0.71 0.00 -
P/RPS 0.59 0.38 0.00 -
P/EPS 13.98 13.99 0.00 -
EY 7.16 7.15 0.00 -
DY 3.81 7.75 0.00 -
P/NAPS 3.03 2.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment