[SENFONG] QoQ Quarter Result on 31-Mar-2024 [#3]

Announcement Date
06-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- -12.99%
YoY- 273.93%
Quarter Report
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 359,941 331,271 300,319 287,638 219,397 238,835 215,718 40.54%
PBT 17,311 21,368 20,041 22,602 10,807 4,802 3,759 176.03%
Tax -3,619 -4,877 -4,897 -5,198 -2,513 -1,826 291 -
NP 13,692 16,491 15,144 17,404 8,294 2,976 4,050 124.75%
-
NP to SH 13,692 16,491 15,144 17,404 8,294 2,976 4,050 124.75%
-
Tax Rate 20.91% 22.82% 24.43% 23.00% 23.25% 38.03% -7.74% -
Total Cost 346,249 314,780 285,175 270,234 211,103 235,859 211,668 38.70%
-
Net Worth 230,929 223,712 202,394 192,015 181,635 171,256 176,446 19.59%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 9,020 10,824 7,784 7,784 5,189 2,594 2,594 129.00%
Div Payout % 65.88% 65.64% 51.40% 44.73% 62.57% 87.19% 64.07% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 230,929 223,712 202,394 192,015 181,635 171,256 176,446 19.59%
NOSH 721,654 721,654 518,960 518,960 518,960 518,960 518,960 24.50%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.80% 4.98% 5.04% 6.05% 3.78% 1.25% 1.88% -
ROE 5.93% 7.37% 7.48% 9.06% 4.57% 1.74% 2.30% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 49.88 45.90 57.87 55.43 42.28 46.02 41.57 12.88%
EPS 1.90 2.29 2.92 3.35 1.60 0.57 0.78 80.74%
DPS 1.25 1.50 1.50 1.50 1.00 0.50 0.50 83.89%
NAPS 0.32 0.31 0.39 0.37 0.35 0.33 0.34 -3.95%
Adjusted Per Share Value based on latest NOSH - 518,960
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 49.88 45.90 41.62 39.86 30.40 33.10 29.89 40.56%
EPS 1.90 2.29 2.10 2.41 1.15 0.41 0.56 125.29%
DPS 1.25 1.50 1.08 1.08 0.72 0.36 0.36 128.78%
NAPS 0.32 0.31 0.2805 0.2661 0.2517 0.2373 0.2445 19.59%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.15 0.98 1.10 0.755 0.73 0.72 0.745 -
P/RPS 2.31 2.13 1.90 1.36 1.73 1.56 1.79 18.47%
P/EPS 60.61 42.89 37.70 22.51 45.68 125.55 95.46 -26.06%
EY 1.65 2.33 2.65 4.44 2.19 0.80 1.05 35.05%
DY 1.09 1.53 1.36 1.99 1.37 0.69 0.67 38.20%
P/NAPS 3.59 3.16 2.82 2.04 2.09 2.18 2.19 38.90%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 14/11/24 13/08/24 06/05/24 23/02/24 29/11/23 22/08/23 24/05/23 -
Price 1.05 1.19 1.18 0.77 0.755 0.695 0.71 -
P/RPS 2.11 2.59 2.04 1.39 1.79 1.51 1.71 14.99%
P/EPS 55.34 52.08 40.44 22.96 47.24 121.20 90.98 -28.14%
EY 1.81 1.92 2.47 4.36 2.12 0.83 1.10 39.25%
DY 1.19 1.26 1.27 1.95 1.32 0.72 0.70 42.30%
P/NAPS 3.28 3.84 3.03 2.08 2.16 2.11 2.09 34.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment