[ITMAX] YoY TTM Result on 30-Sep-2023 [#3]

Stock
[ITMAX] ITMAX SYSTEM BERHAD
Announcement Date
21-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 7.23%
YoY- 69.72%
Quarter Report
Latest QR
Upcoming QR
ITMAX's Result
ITMAX's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 CAGR
Revenue 199,693 142,860 95,980 44.16%
PBT 101,047 79,465 49,344 43.03%
Tax -24,785 -20,042 -14,316 31.52%
NP 76,262 59,423 35,028 47.47%
-
NP to SH 75,963 59,448 35,028 47.18%
-
Tax Rate 24.53% 25.22% 29.01% -
Total Cost 123,431 83,437 60,952 42.23%
-
Net Worth 391,214 329,033 0 -
Dividend
30/09/24 30/09/23 30/09/22 CAGR
Div 26,757 5,576 23,999 5.58%
Div Payout % 35.22% 9.38% 68.51% -
Equity
30/09/24 30/09/23 30/09/22 CAGR
Net Worth 391,214 329,033 0 -
NOSH 1,029,512 1,028,256 4,000 1498.22%
Ratio Analysis
30/09/24 30/09/23 30/09/22 CAGR
NP Margin 38.19% 41.60% 36.50% -
ROE 19.42% 18.07% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 CAGR
RPS 19.40 13.89 2,399.50 -90.97%
EPS 7.38 5.78 875.70 -90.78%
DPS 2.60 0.54 600.00 -93.39%
NAPS 0.38 0.32 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,028,256
30/09/24 30/09/23 30/09/22 CAGR
RPS 19.38 13.87 9.32 44.12%
EPS 7.37 5.77 3.40 47.15%
DPS 2.60 0.54 2.33 5.62%
NAPS 0.3797 0.3194 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 CAGR
Date 30/09/24 29/09/23 - -
Price 3.61 1.81 0.00 -
P/RPS 18.61 13.03 0.00 -
P/EPS 48.93 31.31 0.00 -
EY 2.04 3.19 0.00 -
DY 0.72 0.30 0.00 -
P/NAPS 9.50 5.66 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 CAGR
Date 25/11/24 21/11/23 - -
Price 3.55 1.74 0.00 -
P/RPS 18.30 12.52 0.00 -
P/EPS 48.11 30.10 0.00 -
EY 2.08 3.32 0.00 -
DY 0.73 0.31 0.00 -
P/NAPS 9.34 5.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment