[ITMAX] YoY TTM Result on 31-Dec-2023 [#4]

Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 6.45%
YoY- 55.91%
View:
Show?
TTM Result
31/12/23 31/12/22 CAGR
Revenue 149,682 107,283 39.52%
PBT 82,350 56,318 46.22%
Tax -19,153 -15,730 21.76%
NP 63,197 40,588 55.70%
-
NP to SH 63,280 40,588 55.90%
-
Tax Rate 23.26% 27.93% -
Total Cost 86,485 66,695 29.67%
-
Net Worth 339,463 195,169 73.93%
Dividend
31/12/23 31/12/22 CAGR
Div 12,344 5,576 121.37%
Div Payout % 19.51% 13.74% -
Equity
31/12/23 31/12/22 CAGR
Net Worth 339,463 195,169 73.93%
NOSH 1,028,678 1,028,000 0.06%
Ratio Analysis
31/12/23 31/12/22 CAGR
NP Margin 42.22% 37.83% -
ROE 18.64% 20.80% -
Per Share
31/12/23 31/12/22 CAGR
RPS 14.55 15.39 -5.45%
EPS 6.15 5.82 5.67%
DPS 1.20 0.80 49.99%
NAPS 0.33 0.28 17.85%
Adjusted Per Share Value based on latest NOSH - 1,028,678
31/12/23 31/12/22 CAGR
RPS 14.53 10.41 39.57%
EPS 6.14 3.94 55.83%
DPS 1.20 0.54 122.22%
NAPS 0.3295 0.1894 73.97%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 CAGR
Date 29/12/23 30/12/22 -
Price 1.79 1.42 -
P/RPS 12.30 9.23 33.26%
P/EPS 29.10 24.39 19.31%
EY 3.44 4.10 -16.09%
DY 0.67 0.56 19.64%
P/NAPS 5.42 5.07 6.90%
Price Multiplier on Announcement Date
31/12/23 31/12/22 CAGR
Date 26/02/24 - -
Price 2.22 0.00 -
P/RPS 15.26 0.00 -
P/EPS 36.09 0.00 -
EY 2.77 0.00 -
DY 0.54 0.00 -
P/NAPS 6.73 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment