[KIMHIN] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[KIMHIN] KIM HIN INDUSTRY BHD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 22.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KIMHIN's Result
KIMHIN's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 223,965 209,762 209,122 144,519 15.72%
PBT 29,657 29,597 5,305 8,269 53.07%
Tax -1,857 98 2,329 653 -
NP 27,800 29,695 7,634 8,922 46.05%
-
NP to SH 27,800 29,695 7,454 8,922 46.05%
-
Tax Rate 6.26% -0.33% -43.90% -7.90% -
Total Cost 196,165 180,067 201,488 135,597 13.09%
-
Net Worth 361,317 338,471 309,464 312,529 4.95%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 7,252 - - - -
Div Payout % 26.09% - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 361,317 338,471 309,464 312,529 4.95%
NOSH 143,951 145,266 145,288 146,727 -0.63%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 12.41% 14.16% 3.65% 6.17% -
ROE 7.69% 8.77% 2.41% 2.85% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 155.58 144.40 143.94 98.49 16.46%
EPS 19.31 20.44 5.13 6.08 46.99%
DPS 5.00 0.00 0.00 0.00 -
NAPS 2.51 2.33 2.13 2.13 5.62%
Adjusted Per Share Value based on latest NOSH - 146,727
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 143.92 134.79 134.38 92.87 15.72%
EPS 17.86 19.08 4.79 5.73 46.07%
DPS 4.66 0.00 0.00 0.00 -
NAPS 2.3219 2.175 1.9886 2.0083 4.95%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.75 1.72 0.96 2.38 -
P/RPS 1.12 1.19 0.67 2.42 -22.64%
P/EPS 9.06 8.41 18.71 39.14 -38.59%
EY 11.04 11.88 5.34 2.55 62.98%
DY 2.86 0.00 0.00 0.00 -
P/NAPS 0.70 0.74 0.45 1.12 -14.50%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/03 23/05/02 21/05/01 - -
Price 1.85 1.75 0.96 0.00 -
P/RPS 1.19 1.21 0.67 0.00 -
P/EPS 9.58 8.56 18.71 0.00 -
EY 10.44 11.68 5.34 0.00 -
DY 2.70 0.00 0.00 0.00 -
P/NAPS 0.74 0.75 0.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment