[APB] YoY TTM Result on 30-Jun-2017 [#3]

Stock
[APB] APB RESOURCES BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Jun-2017 [#3]
Profit Trend
QoQ- 11474.7%
YoY- 328.1%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 94,712 59,422 67,123 59,476 113,080 124,782 180,505 -10.18%
PBT 1,680 -16,893 1,665 8,851 -461 16,580 17,213 -32.12%
Tax 432 895 -809 590 -3,678 -4,118 -4,820 -
NP 2,112 -15,998 856 9,441 -4,139 12,462 12,393 -25.52%
-
NP to SH 2,112 -15,998 856 9,441 -4,139 12,462 12,393 -25.52%
-
Tax Rate -25.71% - 48.59% -6.67% - 24.84% 28.00% -
Total Cost 92,600 75,420 66,267 50,035 117,219 112,320 168,112 -9.45%
-
Net Worth 154,074 151,857 167,375 175,135 169,818 180,894 174,479 -2.04%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - 3,325 3,386 7,214 - - -
Div Payout % - - 388.48% 35.87% 0.00% - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 154,074 151,857 167,375 175,135 169,818 180,894 174,479 -2.04%
NOSH 112,875 112,875 112,875 112,875 110,992 110,977 110,430 0.36%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 2.23% -26.92% 1.28% 15.87% -3.66% 9.99% 6.87% -
ROE 1.37% -10.53% 0.51% 5.39% -2.44% 6.89% 7.10% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 85.45 53.61 60.56 53.66 101.88 112.44 163.46 -10.23%
EPS 1.91 -14.43 0.77 8.52 -3.73 11.23 11.22 -25.53%
DPS 0.00 0.00 3.00 3.00 6.50 0.00 0.00 -
NAPS 1.39 1.37 1.51 1.58 1.53 1.63 1.58 -2.11%
Adjusted Per Share Value based on latest NOSH - 112,875
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 83.92 52.65 59.47 52.70 100.19 110.56 159.94 -10.18%
EPS 1.87 -14.18 0.76 8.37 -3.67 11.04 10.98 -25.52%
DPS 0.00 0.00 2.95 3.00 6.39 0.00 0.00 -
NAPS 1.3652 1.3455 1.483 1.5518 1.5047 1.6028 1.546 -2.04%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.365 0.57 0.82 1.03 1.02 1.23 1.38 -
P/RPS 0.43 1.06 1.35 1.92 1.00 1.09 0.84 -10.55%
P/EPS 19.16 -3.95 106.18 12.09 -27.35 10.95 12.30 7.65%
EY 5.22 -25.32 0.94 8.27 -3.66 9.13 8.13 -7.11%
DY 0.00 0.00 3.66 2.91 6.37 0.00 0.00 -
P/NAPS 0.26 0.42 0.54 0.65 0.67 0.75 0.87 -18.21%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/08/20 29/08/19 23/08/18 24/08/17 25/08/16 27/08/15 26/08/14 -
Price 0.38 0.585 0.83 1.03 1.03 1.14 1.49 -
P/RPS 0.44 1.09 1.37 1.92 1.01 1.01 0.91 -11.39%
P/EPS 19.94 -4.05 107.48 12.09 -27.62 10.15 13.28 7.00%
EY 5.01 -24.67 0.93 8.27 -3.62 9.85 7.53 -6.55%
DY 0.00 0.00 3.61 2.91 6.31 0.00 0.00 -
P/NAPS 0.27 0.43 0.55 0.65 0.67 0.70 0.94 -18.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment