[IGBB] YoY TTM Result on 31-Jan-2007 [#4]

Stock
[IGBB] IGB BERHAD
Announcement Date
28-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- -8.7%
YoY- 91.55%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
TTM Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 198,389 212,662 174,727 215,342 183,028 157,504 105,975 11.00%
PBT 40,099 46,302 32,203 64,734 30,754 59,554 81,432 -11.12%
Tax 840 -3,506 -256 681 7,019 -15,105 -20,502 -
NP 40,939 42,796 31,947 65,415 37,773 44,449 60,930 -6.40%
-
NP to SH 38,966 41,438 31,845 67,178 35,071 44,449 60,930 -7.17%
-
Tax Rate -2.09% 7.57% 0.79% -1.05% -22.82% 25.36% 25.18% -
Total Cost 157,450 169,866 142,780 149,927 145,255 113,055 45,045 23.16%
-
Net Worth 978,478 970,059 971,538 963,636 640,749 840,184 801,047 3.38%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div - - 7,286 6,424 8,009 8,017 6,408 -
Div Payout % - - 22.88% 9.56% 22.84% 18.04% 10.52% -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 978,478 970,059 971,538 963,636 640,749 840,184 801,047 3.38%
NOSH 489,239 323,353 323,846 321,212 320,374 320,681 320,418 7.30%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 20.64% 20.12% 18.28% 30.38% 20.64% 28.22% 57.49% -
ROE 3.98% 4.27% 3.28% 6.97% 5.47% 5.29% 7.61% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 40.55 65.77 53.95 67.04 57.13 49.12 33.07 3.45%
EPS 7.96 12.82 9.83 20.91 10.95 13.86 19.02 -13.50%
DPS 0.00 0.00 2.25 2.00 2.50 2.50 2.00 -
NAPS 2.00 3.00 3.00 3.00 2.00 2.62 2.50 -3.64%
Adjusted Per Share Value based on latest NOSH - 321,212
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 14.61 15.66 12.87 15.86 13.48 11.60 7.80 11.01%
EPS 2.87 3.05 2.34 4.95 2.58 3.27 4.49 -7.18%
DPS 0.00 0.00 0.54 0.47 0.59 0.59 0.47 -
NAPS 0.7205 0.7143 0.7153 0.7095 0.4718 0.6186 0.5898 3.38%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 - - - -
Price 1.33 1.38 2.00 1.67 0.00 0.00 0.00 -
P/RPS 3.28 2.10 3.71 2.49 0.00 0.00 0.00 -
P/EPS 16.70 10.77 20.34 7.99 0.00 0.00 0.00 -
EY 5.99 9.29 4.92 12.52 0.00 0.00 0.00 -
DY 0.00 0.00 1.13 1.20 0.00 0.00 0.00 -
P/NAPS 0.67 0.46 0.67 0.56 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 30/03/10 25/03/09 26/03/08 28/03/07 24/03/06 29/03/05 22/03/04 -
Price 1.30 1.18 1.34 1.75 0.00 0.00 0.00 -
P/RPS 3.21 1.79 2.48 2.61 0.00 0.00 0.00 -
P/EPS 16.32 9.21 13.63 8.37 0.00 0.00 0.00 -
EY 6.13 10.86 7.34 11.95 0.00 0.00 0.00 -
DY 0.00 0.00 1.68 1.14 0.00 0.00 0.00 -
P/NAPS 0.65 0.39 0.45 0.58 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment