[IGBB] YoY Quarter Result on 31-Jan-2007 [#4]

Stock
[IGBB] IGB BERHAD
Announcement Date
28-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- -69.88%
YoY- -46.5%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 52,434 49,539 49,818 49,538 50,516 50,554 34,772 7.07%
PBT 4,701 14,929 -836 8,189 6,454 24,942 26,498 -25.02%
Tax 1,068 -2,999 -232 -51 9,577 -2,946 -8,699 -
NP 5,769 11,930 -1,068 8,138 16,031 21,996 17,799 -17.10%
-
NP to SH 4,942 11,039 261 7,366 13,767 21,996 17,799 -19.21%
-
Tax Rate -22.72% 20.09% - 0.62% -148.39% 11.81% 32.83% -
Total Cost 46,665 37,609 50,886 41,400 34,485 28,558 16,973 18.34%
-
Net Worth 978,478 970,059 971,538 963,636 640,749 840,184 801,047 3.38%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div - - 7,286 6,424 8,009 8,017 6,408 -
Div Payout % - - 2,791.78% 87.21% 58.18% 36.45% 36.00% -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 978,478 970,059 971,538 963,636 640,749 840,184 801,047 3.38%
NOSH 489,239 323,353 323,846 321,212 320,374 320,681 320,418 7.30%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 11.00% 24.08% -2.14% 16.43% 31.73% 43.51% 51.19% -
ROE 0.51% 1.14% 0.03% 0.76% 2.15% 2.62% 2.22% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 10.72 15.32 15.38 15.42 15.77 15.76 10.85 -0.20%
EPS 0.81 2.27 0.08 2.29 4.29 6.86 5.55 -27.41%
DPS 0.00 0.00 2.25 2.00 2.50 2.50 2.00 -
NAPS 2.00 3.00 3.00 3.00 2.00 2.62 2.50 -3.64%
Adjusted Per Share Value based on latest NOSH - 321,212
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 3.86 3.65 3.67 3.65 3.72 3.72 2.56 7.07%
EPS 0.36 0.81 0.02 0.54 1.01 1.62 1.31 -19.35%
DPS 0.00 0.00 0.54 0.47 0.59 0.59 0.47 -
NAPS 0.7205 0.7143 0.7153 0.7095 0.4718 0.6186 0.5898 3.38%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 - - - -
Price 1.33 1.38 2.00 1.67 0.00 0.00 0.00 -
P/RPS 12.41 9.01 13.00 10.83 0.00 0.00 0.00 -
P/EPS 131.66 40.42 2,481.58 72.82 0.00 0.00 0.00 -
EY 0.76 2.47 0.04 1.37 0.00 0.00 0.00 -
DY 0.00 0.00 1.13 1.20 0.00 0.00 0.00 -
P/NAPS 0.67 0.46 0.67 0.56 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 30/03/10 25/03/09 26/03/08 28/03/07 24/03/06 29/03/05 22/03/04 -
Price 1.30 1.18 1.34 1.75 0.00 0.00 0.00 -
P/RPS 12.13 7.70 8.71 11.35 0.00 0.00 0.00 -
P/EPS 128.70 34.56 1,662.66 76.31 0.00 0.00 0.00 -
EY 0.78 2.89 0.06 1.31 0.00 0.00 0.00 -
DY 0.00 0.00 1.68 1.14 0.00 0.00 0.00 -
P/NAPS 0.65 0.39 0.45 0.58 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment