[IGBB] YoY TTM Result on 31-Jan-2005 [#4]

Stock
[IGBB] IGB BERHAD
Announcement Date
29-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jan-2005 [#4]
Profit Trend
QoQ- 10.43%
YoY- -27.05%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
TTM Result
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Revenue 174,727 215,342 183,028 157,504 105,975 77,137 120,971 6.31%
PBT 32,203 64,734 30,754 59,554 81,432 47,695 48,111 -6.46%
Tax -256 681 7,019 -15,105 -20,502 -15,427 -17,647 -50.59%
NP 31,947 65,415 37,773 44,449 60,930 32,268 30,464 0.79%
-
NP to SH 31,845 67,178 35,071 44,449 60,930 32,268 30,464 0.74%
-
Tax Rate 0.79% -1.05% -22.82% 25.36% 25.18% 32.35% 36.68% -
Total Cost 142,780 149,927 145,255 113,055 45,045 44,869 90,507 7.89%
-
Net Worth 971,538 963,636 640,749 840,184 801,047 741,148 660,605 6.63%
Dividend
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Div 7,286 6,424 8,009 8,017 6,408 - - -
Div Payout % 22.88% 9.56% 22.84% 18.04% 10.52% - - -
Equity
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Net Worth 971,538 963,636 640,749 840,184 801,047 741,148 660,605 6.63%
NOSH 323,846 321,212 320,374 320,681 320,418 320,843 320,682 0.16%
Ratio Analysis
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
NP Margin 18.28% 30.38% 20.64% 28.22% 57.49% 41.83% 25.18% -
ROE 3.28% 6.97% 5.47% 5.29% 7.61% 4.35% 4.61% -
Per Share
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 53.95 67.04 57.13 49.12 33.07 24.04 37.72 6.14%
EPS 9.83 20.91 10.95 13.86 19.02 10.06 9.50 0.57%
DPS 2.25 2.00 2.50 2.50 2.00 0.00 0.00 -
NAPS 3.00 3.00 2.00 2.62 2.50 2.31 2.06 6.46%
Adjusted Per Share Value based on latest NOSH - 320,681
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 12.87 15.86 13.48 11.60 7.80 5.68 8.91 6.31%
EPS 2.34 4.95 2.58 3.27 4.49 2.38 2.24 0.73%
DPS 0.54 0.47 0.59 0.59 0.47 0.00 0.00 -
NAPS 0.7153 0.7095 0.4718 0.6186 0.5898 0.5457 0.4864 6.63%
Price Multiplier on Financial Quarter End Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 31/01/08 31/01/07 - - - - - -
Price 2.00 1.67 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.71 2.49 0.00 0.00 0.00 0.00 0.00 -
P/EPS 20.34 7.99 0.00 0.00 0.00 0.00 0.00 -
EY 4.92 12.52 0.00 0.00 0.00 0.00 0.00 -
DY 1.13 1.20 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.56 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 26/03/08 28/03/07 24/03/06 29/03/05 22/03/04 03/03/03 29/03/02 -
Price 1.34 1.75 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.48 2.61 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.63 8.37 0.00 0.00 0.00 0.00 0.00 -
EY 7.34 11.95 0.00 0.00 0.00 0.00 0.00 -
DY 1.68 1.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.58 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment