[NHB] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
17-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 6.79%
YoY- 116.65%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 21,208 21,159 8,225 26,153 24,898 18,906 19,268 1.61%
PBT 2,090 11,714 53,973 14,035 -102,975 5,048 860 15.94%
Tax -766 -711 -738 -388 487 -2,038 -89 43.13%
NP 1,324 11,003 53,235 13,647 -102,488 3,010 771 9.42%
-
NP to SH 3,898 7,409 36,509 16,304 -97,931 -5,331 2,817 5.55%
-
Tax Rate 36.65% 6.07% 1.37% 2.76% - 40.37% 10.35% -
Total Cost 19,884 10,156 -45,010 12,506 127,386 15,896 18,497 1.21%
-
Net Worth 221,012 219,123 217,234 181,155 187,369 282,708 288,708 -4.35%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 221,012 219,123 217,234 181,155 187,369 282,708 288,708 -4.35%
NOSH 195,025 195,025 195,025 195,025 195,025 195,025 170,833 2.23%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 6.24% 52.00% 647.23% 52.18% -411.63% 15.92% 4.00% -
ROE 1.76% 3.38% 16.81% 9.00% -52.27% -1.89% 0.98% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 11.23 11.20 4.35 13.84 13.18 9.96 11.28 -0.07%
EPS 2.06 3.92 19.33 8.63 -51.84 -2.81 1.65 3.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.16 1.15 0.959 0.9919 1.49 1.69 -5.94%
Adjusted Per Share Value based on latest NOSH - 195,025
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 11.00 10.98 4.27 13.57 12.92 9.81 9.99 1.61%
EPS 2.02 3.84 18.94 8.46 -50.80 -2.77 1.46 5.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1465 1.1367 1.1269 0.9397 0.9719 1.4665 1.4976 -4.35%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.45 0.375 0.51 0.29 0.39 0.61 0.895 -
P/RPS 4.01 3.35 11.71 2.09 2.96 6.12 7.94 -10.75%
P/EPS 21.81 9.56 2.64 3.36 -0.75 -21.71 54.28 -14.09%
EY 4.59 10.46 37.90 29.76 -132.93 -4.61 1.84 16.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.32 0.44 0.30 0.39 0.41 0.53 -5.39%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 22/05/23 27/05/22 20/05/21 17/06/20 17/05/19 15/05/18 26/05/17 -
Price 0.43 0.56 0.47 0.31 0.375 0.58 0.81 -
P/RPS 3.83 5.00 10.79 2.24 2.85 5.82 7.18 -9.93%
P/EPS 20.84 14.28 2.43 3.59 -0.72 -20.64 49.12 -13.31%
EY 4.80 7.00 41.12 27.84 -138.25 -4.84 2.04 15.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.48 0.41 0.32 0.38 0.39 0.48 -4.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment