[PEB] YoY TTM Result on 30-Nov-2008 [#2]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
22-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
30-Nov-2008 [#2]
Profit Trend
QoQ- 4.69%
YoY- 37.52%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Revenue 40,570 28,584 273,709 296,136 218,724 165,437 80,780 -10.83%
PBT 13,624 3,494 10,034 9,534 4,478 4,356 312 87.60%
Tax -2,752 -2,484 -6,757 -4,216 -611 -2,198 -3,564 -4.21%
NP 10,872 1,010 3,277 5,318 3,867 2,158 -3,252 -
-
NP to SH 10,872 1,010 3,277 5,318 3,867 2,158 -3,252 -
-
Tax Rate 20.20% 71.09% 67.34% 44.22% 13.64% 50.46% 1,142.31% -
Total Cost 29,698 27,574 270,432 290,818 214,857 163,279 84,032 -15.90%
-
Net Worth 70,936 34,779 32,777 30,213 24,896 21,033 18,794 24.76%
Dividend
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Net Worth 70,936 34,779 32,777 30,213 24,896 21,033 18,794 24.76%
NOSH 64,021 143,125 138,888 141,847 142,266 142,121 142,380 -12.46%
Ratio Analysis
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
NP Margin 26.80% 3.53% 1.20% 1.80% 1.77% 1.30% -4.03% -
ROE 15.33% 2.90% 10.00% 17.60% 15.53% 10.26% -17.30% -
Per Share
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
RPS 63.37 19.97 197.07 208.77 153.74 116.41 56.74 1.85%
EPS 16.98 0.71 2.36 3.75 2.72 1.52 -2.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.108 0.243 0.236 0.213 0.175 0.148 0.132 42.53%
Adjusted Per Share Value based on latest NOSH - 141,847
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
RPS 58.69 41.35 395.96 428.41 316.42 239.33 116.86 -10.83%
EPS 15.73 1.46 4.74 7.69 5.59 3.12 -4.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0262 0.5031 0.4742 0.4371 0.3602 0.3043 0.2719 24.76%
Price Multiplier on Financial Quarter End Date
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Date 30/11/11 30/11/10 20/11/09 03/11/08 - - - -
Price 0.08 0.08 0.08 0.08 0.00 0.00 0.00 -
P/RPS 0.13 0.40 0.04 0.04 0.00 0.00 0.00 -
P/EPS 0.47 11.34 3.39 2.13 0.00 0.00 0.00 -
EY 212.27 8.82 29.49 46.86 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.33 0.34 0.38 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Date 30/01/12 19/01/11 18/01/10 03/11/08 29/01/08 22/01/07 27/01/06 -
Price 0.08 0.08 0.08 0.08 0.20 0.00 0.00 -
P/RPS 0.13 0.40 0.04 0.04 0.13 0.00 0.00 -
P/EPS 0.47 11.34 3.39 2.13 7.36 0.00 0.00 -
EY 212.27 8.82 29.49 46.86 13.59 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.33 0.34 0.38 1.14 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment