[PEB] YoY TTM Result on 30-Nov-2005 [#2]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
27-Jan-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
30-Nov-2005 [#2]
Profit Trend
QoQ- 58.07%
YoY- 70.31%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
Revenue 296,136 218,724 165,437 80,780 96,514 157,390 14,392 65.46%
PBT 9,534 4,478 4,356 312 -9,105 -41,114 -10,408 -
Tax -4,216 -611 -2,198 -3,564 -1,848 -3,150 709 -
NP 5,318 3,867 2,158 -3,252 -10,953 -44,264 -9,699 -
-
NP to SH 5,318 3,867 2,158 -3,252 -10,953 -41,114 -8,575 -
-
Tax Rate 44.22% 13.64% 50.46% 1,142.31% - - - -
Total Cost 290,818 214,857 163,279 84,032 107,467 201,654 24,091 51.40%
-
Net Worth 30,213 24,896 21,033 18,794 4,636 11,558 8,666 23.11%
Dividend
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
Net Worth 30,213 24,896 21,033 18,794 4,636 11,558 8,666 23.11%
NOSH 141,847 142,266 142,121 142,380 128,779 114,436 142,075 -0.02%
Ratio Analysis
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
NP Margin 1.80% 1.77% 1.30% -4.03% -11.35% -28.12% -67.39% -
ROE 17.60% 15.53% 10.26% -17.30% -236.26% -355.72% -98.94% -
Per Share
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
RPS 208.77 153.74 116.41 56.74 74.95 137.53 10.13 65.50%
EPS 3.75 2.72 1.52 -2.28 -8.51 -35.93 -6.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.213 0.175 0.148 0.132 0.036 0.101 0.061 23.14%
Adjusted Per Share Value based on latest NOSH - 142,380
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
RPS 428.41 316.42 239.33 116.86 139.62 227.69 20.82 65.46%
EPS 7.69 5.59 3.12 -4.70 -15.85 -59.48 -12.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4371 0.3602 0.3043 0.2719 0.0671 0.1672 0.1254 23.11%
Price Multiplier on Financial Quarter End Date
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
Date 03/11/08 - - - - - - -
Price 0.08 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.13 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 46.86 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
Date 03/11/08 29/01/08 22/01/07 27/01/06 28/01/05 30/01/04 29/01/03 -
Price 0.08 0.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.04 0.13 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.13 7.36 0.00 0.00 0.00 0.00 0.00 -
EY 46.86 13.59 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 1.14 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment