[PEB] YoY TTM Result on 31-Aug-2016 [#1]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
27-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-Aug-2016 [#1]
Profit Trend
QoQ- -8.53%
YoY- 204.6%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
31/03/18 31/08/17 31/03/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Revenue 109,835 82,529 32,595 44,743 35,794 91,287 146,585 -6.10%
PBT 26,674 19,937 7,711 24,933 15,594 33,985 42,165 -9.50%
Tax -7,806 -4,730 -3,138 -3,002 -8,394 -11,914 -12,967 -10.48%
NP 18,868 15,207 4,573 21,931 7,200 22,071 29,198 -9.08%
-
NP to SH 18,868 15,207 4,573 21,931 7,200 22,071 29,198 -9.08%
-
Tax Rate 29.26% 23.72% 40.70% 12.04% 53.83% 35.06% 30.75% -
Total Cost 90,967 67,322 28,022 22,812 28,594 69,216 117,387 -5.41%
-
Net Worth 0 190,394 0 174,019 148,866 137,936 113,495 -
Dividend
31/03/18 31/08/17 31/03/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/08/17 31/03/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Net Worth 0 190,394 0 174,019 148,866 137,936 113,495 -
NOSH 69,125 68,585 67,581 67,606 65,724 64,456 64,013 1.69%
Ratio Analysis
31/03/18 31/08/17 31/03/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
NP Margin 17.18% 18.43% 14.03% 49.02% 20.12% 24.18% 19.92% -
ROE 0.00% 7.99% 0.00% 12.60% 4.84% 16.00% 25.73% -
Per Share
31/03/18 31/08/17 31/03/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
RPS 158.89 120.33 48.23 66.18 54.46 141.63 228.99 -7.66%
EPS 27.30 22.17 6.77 32.44 10.95 34.24 45.61 -10.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.776 0.00 2.574 2.265 2.14 1.773 -
Adjusted Per Share Value based on latest NOSH - 67,606
31/03/18 31/08/17 31/03/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
RPS 159.18 119.61 47.24 64.84 51.88 132.30 212.44 -6.10%
EPS 27.34 22.04 6.63 31.78 10.43 31.99 42.32 -9.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.7593 0.00 2.522 2.1575 1.9991 1.6449 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/08/17 31/03/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Date 30/03/18 30/08/17 31/03/17 30/08/16 28/08/15 29/08/14 30/08/13 -
Price 2.50 1.70 1.75 1.87 0.845 1.47 1.37 -
P/RPS 1.57 1.41 3.63 2.83 1.55 1.04 0.60 23.35%
P/EPS 9.16 7.67 25.86 5.76 7.71 4.29 3.00 27.57%
EY 10.92 13.04 3.87 17.35 12.96 23.29 33.29 -21.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.61 0.00 0.73 0.37 0.69 0.77 -
Price Multiplier on Announcement Date
31/03/18 31/08/17 31/03/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Date 31/05/18 26/10/17 - 27/10/16 27/10/15 17/10/14 28/10/13 -
Price 2.40 2.14 0.00 1.95 1.59 1.28 1.59 -
P/RPS 1.51 1.78 0.00 2.95 2.92 0.90 0.69 18.63%
P/EPS 8.79 9.65 0.00 6.01 14.51 3.74 3.49 22.32%
EY 11.37 10.36 0.00 16.64 6.89 26.75 28.69 -18.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.77 0.00 0.76 0.70 0.60 0.90 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment