[PEB] QoQ Annualized Quarter Result on 31-Aug-2016 [#1]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
27-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-Aug-2016 [#1]
Profit Trend
QoQ- -73.61%
YoY- -56.39%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Revenue 0 47,460 43,460 43,460 50,503 53,733 23,338 -
PBT 0 10,282 10,214 11,412 27,881 14,360 15,382 -
Tax 0 -4,184 -3,974 -5,084 -3,903 -4,725 -5,126 -
NP 0 6,098 6,240 6,328 23,978 9,634 10,256 -
-
NP to SH 0 6,098 6,240 6,328 23,978 9,634 10,256 -
-
Tax Rate - 40.69% 38.91% 44.55% 14.00% 32.90% 33.32% -
Total Cost 0 41,361 37,220 37,132 26,525 44,098 13,082 -
-
Net Worth 0 175,933 174,935 174,019 169,225 154,397 152,055 -
Dividend
31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Net Worth 0 175,933 174,935 174,019 169,225 154,397 152,055 -
NOSH 67,562 67,562 67,386 67,606 65,693 66,293 66,082 1.67%
Ratio Analysis
31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
NP Margin 0.00% 12.85% 14.36% 14.56% 47.48% 17.93% 43.95% -
ROE 0.00% 3.47% 3.57% 3.64% 14.17% 6.24% 6.74% -
Per Share
31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 0.00 70.25 64.49 64.28 76.88 81.05 35.32 -
EPS 0.00 9.03 9.26 9.36 36.50 14.53 15.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.604 2.596 2.574 2.576 2.329 2.301 -
Adjusted Per Share Value based on latest NOSH - 67,606
31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 0.00 68.78 62.99 62.99 73.19 77.87 33.82 -
EPS 0.00 8.84 9.04 9.17 34.75 13.96 14.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.5498 2.5353 2.522 2.4525 2.2376 2.2037 -
Price Multiplier on Financial Quarter End Date
31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 31/03/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 -
Price 1.75 1.82 1.99 1.87 1.64 1.36 1.34 -
P/RPS 0.00 2.59 3.09 2.91 2.13 1.68 3.79 -
P/EPS 0.00 20.16 21.49 19.98 4.49 9.36 8.63 -
EY 0.00 4.96 4.65 5.01 22.26 10.69 11.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.70 0.77 0.73 0.64 0.58 0.58 -
Price Multiplier on Announcement Date
31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date - 26/04/17 25/01/17 27/10/16 29/07/16 21/04/16 27/01/16 -
Price 0.00 1.76 1.97 1.95 2.23 1.46 1.21 -
P/RPS 0.00 2.51 3.05 3.03 2.90 1.80 3.43 -
P/EPS 0.00 19.50 21.27 20.83 6.11 10.05 7.80 -
EY 0.00 5.13 4.70 4.80 16.37 9.95 12.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.68 0.76 0.76 0.87 0.63 0.53 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment