[PEB] QoQ TTM Result on 31-Aug-2016 [#1]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
27-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-Aug-2016 [#1]
Profit Trend
QoQ- -8.53%
YoY- 204.6%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Revenue 32,595 42,798 43,772 44,743 50,501 52,342 43,968 -20.09%
PBT 7,711 24,821 25,296 24,933 27,879 14,957 14,723 -38.41%
Tax -3,138 -3,496 -3,326 -3,002 -3,902 -6,606 -7,276 -46.75%
NP 4,573 21,325 21,970 21,931 23,977 8,351 7,447 -30.61%
-
NP to SH 4,573 21,325 21,970 21,931 23,977 8,351 7,447 -30.61%
-
Tax Rate 40.70% 14.08% 13.15% 12.04% 14.00% 44.17% 49.42% -
Total Cost 28,022 21,473 21,802 22,812 26,524 43,991 36,521 -18.00%
-
Net Worth 0 175,981 175,116 174,019 169,228 154,627 151,947 -
Dividend
31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Net Worth 0 175,981 175,116 174,019 169,228 154,627 151,947 -
NOSH 67,581 67,581 67,456 67,606 65,694 66,392 66,035 1.74%
Ratio Analysis
31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
NP Margin 14.03% 49.83% 50.19% 49.02% 47.48% 15.95% 16.94% -
ROE 0.00% 12.12% 12.55% 12.60% 14.17% 5.40% 4.90% -
Per Share
31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 48.23 63.33 64.89 66.18 76.87 78.84 66.58 -21.46%
EPS 6.77 31.55 32.57 32.44 36.50 12.58 11.28 -31.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.604 2.596 2.574 2.576 2.329 2.301 -
Adjusted Per Share Value based on latest NOSH - 67,606
31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 47.24 62.03 63.44 64.84 73.19 75.86 63.72 -20.09%
EPS 6.63 30.91 31.84 31.78 34.75 12.10 10.79 -30.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.5505 2.5379 2.522 2.4526 2.241 2.2021 -
Price Multiplier on Financial Quarter End Date
31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 31/03/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 -
Price 1.75 1.82 1.99 1.87 1.64 1.36 1.34 -
P/RPS 3.63 2.87 3.07 2.83 2.13 1.73 2.01 55.74%
P/EPS 25.86 5.77 6.11 5.76 4.49 10.81 11.88 79.13%
EY 3.87 17.34 16.37 17.35 22.25 9.25 8.42 -44.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.70 0.77 0.73 0.64 0.58 0.58 -
Price Multiplier on Announcement Date
31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date - 26/04/17 25/01/17 27/10/16 29/07/16 21/04/16 27/01/16 -
Price 0.00 1.76 1.97 1.95 2.23 1.46 1.21 -
P/RPS 0.00 2.78 3.04 2.95 2.90 1.85 1.82 -
P/EPS 0.00 5.58 6.05 6.01 6.11 11.61 10.73 -
EY 0.00 17.93 16.53 16.64 16.37 8.62 9.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.68 0.76 0.76 0.87 0.63 0.53 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment