[PARKSON] YoY TTM Result on 30-Jun-2001 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 132.88%
YoY- 134.5%
Quarter Report
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 262,272 255,524 359,319 378,931 285,361 -2.08%
PBT 16,141 893 1,197 28,916 -16,106 -
Tax -8,102 -10,437 -3,808 -22,873 18,844 -
NP 8,039 -9,544 -2,611 6,043 2,738 30.87%
-
NP to SH 8,039 -9,544 -2,611 5,295 -15,350 -
-
Tax Rate 50.20% 1,168.76% 318.13% 79.10% - -
Total Cost 254,233 265,068 361,930 372,888 282,623 -2.61%
-
Net Worth 58,991 56,019 71,725 71,683 67,979 -3.48%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 74 74 74 74 74 0.00%
Div Payout % 0.93% 0.00% 0.00% 1.41% 0.00% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 58,991 56,019 71,725 71,683 67,979 -3.48%
NOSH 74,673 74,692 74,713 74,670 74,702 -0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 3.07% -3.74% -0.73% 1.59% 0.96% -
ROE 13.63% -17.04% -3.64% 7.39% -22.58% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 351.23 342.10 480.93 507.47 382.00 -2.07%
EPS 10.77 -12.78 -3.49 7.09 -20.55 -
DPS 0.10 0.10 0.10 0.10 0.10 0.00%
NAPS 0.79 0.75 0.96 0.96 0.91 -3.47%
Adjusted Per Share Value based on latest NOSH - 74,670
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 22.83 22.24 31.27 32.98 24.84 -2.08%
EPS 0.70 -0.83 -0.23 0.46 -1.34 -
DPS 0.01 0.01 0.01 0.01 0.01 0.00%
NAPS 0.0513 0.0488 0.0624 0.0624 0.0592 -3.51%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.58 1.54 1.96 1.90 4.16 -
P/RPS 0.45 0.45 0.41 0.37 1.09 -19.82%
P/EPS 14.68 -12.05 -56.09 26.79 -20.25 -
EY 6.81 -8.30 -1.78 3.73 -4.94 -
DY 0.06 0.06 0.05 0.05 0.02 31.58%
P/NAPS 2.00 2.05 2.04 1.98 4.57 -18.65%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 25/08/04 27/08/03 21/08/02 30/08/01 25/08/00 -
Price 1.94 2.06 1.78 1.96 4.83 -
P/RPS 0.55 0.60 0.37 0.39 1.26 -18.70%
P/EPS 18.02 -16.12 -50.93 27.64 -23.51 -
EY 5.55 -6.20 -1.96 3.62 -4.25 -
DY 0.05 0.05 0.06 0.05 0.02 25.72%
P/NAPS 2.46 2.75 1.85 2.04 5.31 -17.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment