[PARKSON] YoY Cumulative Quarter Result on 30-Jun-2001 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 166.62%
YoY- 134.5%
Quarter Report
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 262,272 255,524 376,386 378,931 285,371 252,830 -0.03%
PBT 16,141 893 3,029 28,916 -16,106 -8,793 -
Tax -8,102 -10,437 -3,029 -23,621 16,106 8,793 -
NP 8,039 -9,544 0 5,295 0 0 -100.00%
-
NP to SH 8,039 -9,544 -2,646 5,295 -15,350 -13,897 -
-
Tax Rate 50.20% 1,168.76% 100.00% 81.69% - - -
Total Cost 254,233 265,068 376,386 373,636 285,371 252,830 -0.00%
-
Net Worth 59,035 50,054 71,755 71,679 67,995 82,186 0.34%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 74 74 74 74 74 74 0.00%
Div Payout % 0.93% 0.00% 0.00% 1.41% 0.00% 0.00% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 59,035 50,054 71,755 71,679 67,995 82,186 0.34%
NOSH 74,727 74,708 74,745 74,666 74,719 74,715 -0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.07% -3.74% 0.00% 1.40% 0.00% 0.00% -
ROE 13.62% -19.07% -3.69% 7.39% -22.58% -16.91% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 350.97 342.03 503.55 507.50 381.92 338.39 -0.03%
EPS 10.76 -12.77 -3.54 7.09 -20.55 -18.60 -
DPS 0.10 0.10 0.10 0.10 0.10 0.10 0.00%
NAPS 0.79 0.67 0.96 0.96 0.91 1.10 0.34%
Adjusted Per Share Value based on latest NOSH - 74,670
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 22.83 22.24 32.76 32.98 24.84 22.01 -0.03%
EPS 0.70 -0.83 -0.23 0.46 -1.34 -1.21 -
DPS 0.01 0.01 0.01 0.01 0.01 0.01 0.00%
NAPS 0.0514 0.0436 0.0625 0.0624 0.0592 0.0715 0.34%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.58 1.54 1.96 1.90 4.16 0.00 -
P/RPS 0.45 0.45 0.39 0.37 1.09 0.00 -100.00%
P/EPS 14.69 -12.05 -55.37 26.79 -20.25 0.00 -100.00%
EY 6.81 -8.30 -1.81 3.73 -4.94 0.00 -100.00%
DY 0.06 0.06 0.05 0.05 0.02 0.00 -100.00%
P/NAPS 2.00 2.30 2.04 1.98 4.57 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/04 27/08/03 21/08/02 30/08/01 25/08/00 - -
Price 1.94 2.06 1.78 1.96 4.83 0.00 -
P/RPS 0.55 0.60 0.35 0.39 1.26 0.00 -100.00%
P/EPS 18.03 -16.13 -50.28 27.64 -23.51 0.00 -100.00%
EY 5.55 -6.20 -1.99 3.62 -4.25 0.00 -100.00%
DY 0.05 0.05 0.06 0.05 0.02 0.00 -100.00%
P/NAPS 2.46 3.07 1.85 2.04 5.31 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment