[PARKSON] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 3.31%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 379,314 378,931 379,721 339,947 305,120 285,361 195,675 55.40%
PBT 15,984 28,916 -6,710 -4,887 -9,875 -16,106 13,035 14.55%
Tax -13,876 -22,873 9,444 8,475 12,967 18,844 -10,297 21.98%
NP 2,108 6,043 2,734 3,588 3,092 2,738 2,738 -15.98%
-
NP to SH 1,360 5,295 -16,102 -14,500 -14,996 -15,350 2,738 -37.25%
-
Tax Rate 86.81% 79.10% - - - - 79.00% -
Total Cost 377,206 372,888 376,987 336,359 302,028 282,623 192,937 56.29%
-
Net Worth 71,727 71,683 66,571 71,797 69,262 67,979 77,636 -5.13%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 74 74 74 74 74 74 - -
Div Payout % 5.49% 1.41% 0.00% 0.00% 0.00% 0.00% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 71,727 71,683 66,571 71,797 69,262 67,979 77,636 -5.13%
NOSH 74,715 74,670 74,800 74,789 74,476 74,702 77,636 -2.52%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.56% 1.59% 0.72% 1.06% 1.01% 0.96% 1.40% -
ROE 1.90% 7.39% -24.19% -20.20% -21.65% -22.58% 3.53% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 507.68 507.47 507.65 454.54 409.69 382.00 252.04 59.42%
EPS 1.82 7.09 -21.53 -19.39 -20.14 -20.55 3.53 -35.67%
DPS 0.10 0.10 0.10 0.10 0.10 0.10 0.00 -
NAPS 0.96 0.96 0.89 0.96 0.93 0.91 1.00 -2.68%
Adjusted Per Share Value based on latest NOSH - 74,789
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 33.02 32.98 33.05 29.59 26.56 24.84 17.03 55.42%
EPS 0.12 0.46 -1.40 -1.26 -1.31 -1.34 0.24 -36.97%
DPS 0.01 0.01 0.01 0.01 0.01 0.01 0.00 -
NAPS 0.0624 0.0624 0.0579 0.0625 0.0603 0.0592 0.0676 -5.19%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.50 1.90 2.38 3.17 3.09 4.16 7.25 -
P/RPS 0.30 0.37 0.47 0.70 0.75 1.09 2.88 -77.83%
P/EPS 82.41 26.79 -11.06 -16.35 -15.35 -20.25 205.57 -45.60%
EY 1.21 3.73 -9.04 -6.12 -6.52 -4.94 0.49 82.59%
DY 0.07 0.05 0.04 0.03 0.03 0.02 0.00 -
P/NAPS 1.56 1.98 2.67 3.30 3.32 4.57 7.25 -64.05%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 21/05/01 27/02/01 27/11/00 25/08/00 - -
Price 2.04 1.96 1.90 2.38 4.51 4.83 0.00 -
P/RPS 0.40 0.39 0.37 0.52 1.10 1.26 0.00 -
P/EPS 112.07 27.64 -8.83 -12.28 -22.40 -23.51 0.00 -
EY 0.89 3.62 -11.33 -8.15 -4.46 -4.25 0.00 -
DY 0.05 0.05 0.05 0.04 0.02 0.02 0.00 -
P/NAPS 2.13 2.04 2.13 2.48 4.85 5.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment