[PARKSON] YoY TTM Result on 31-Mar-2009 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -42.79%
YoY- -27.42%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 3,331,911 2,831,366 2,679,534 2,519,326 2,182,061 1,407,867 270,873 51.87%
PBT 885,774 771,554 954,286 661,584 715,738 314,449 -15,900 -
Tax -223,447 -184,082 -182,350 -142,117 -130,976 -77,446 -1,734 124.57%
NP 662,327 587,472 771,936 519,467 584,762 237,003 -17,634 -
-
NP to SH 371,614 331,801 530,896 292,999 403,692 129,396 -17,397 -
-
Tax Rate 25.23% 23.86% 19.11% 21.48% 18.30% 24.63% - -
Total Cost 2,669,584 2,243,894 1,907,598 1,999,859 1,597,299 1,170,864 288,507 44.84%
-
Net Worth 2,632,425 2,138,351 1,792,343 1,502,457 1,077,532 0 68,729 83.49%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 228,856 166,108 50,739 153,021 - - - -
Div Payout % 61.58% 50.06% 9.56% 52.23% - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 2,632,425 2,138,351 1,792,343 1,502,457 1,077,532 0 68,729 83.49%
NOSH 1,087,778 1,090,995 1,024,196 1,015,173 970,750 74,871 74,705 56.20%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 19.88% 20.75% 28.81% 20.62% 26.80% 16.83% -6.51% -
ROE 14.12% 15.52% 29.62% 19.50% 37.46% 0.00% -25.31% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 306.30 259.52 261.62 248.17 224.78 1,880.37 362.59 -2.77%
EPS 34.16 30.41 51.84 28.86 41.59 172.82 -23.29 -
DPS 21.00 15.23 5.00 15.00 0.00 0.00 0.00 -
NAPS 2.42 1.96 1.75 1.48 1.11 0.00 0.92 17.47%
Adjusted Per Share Value based on latest NOSH - 1,015,173
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 288.89 245.49 232.33 218.44 189.20 122.07 23.49 51.87%
EPS 32.22 28.77 46.03 25.40 35.00 11.22 -1.51 -
DPS 19.84 14.40 4.40 13.27 0.00 0.00 0.00 -
NAPS 2.2824 1.8541 1.5541 1.3027 0.9343 0.00 0.0596 83.49%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 5.37 5.70 5.84 3.72 6.19 5.47 1.82 -
P/RPS 1.75 2.20 2.23 1.50 2.75 0.29 0.50 23.19%
P/EPS 15.72 18.74 11.27 12.89 14.88 3.17 -7.82 -
EY 6.36 5.34 8.88 7.76 6.72 31.59 -12.80 -
DY 3.91 2.67 0.86 4.03 0.00 0.00 0.00 -
P/NAPS 2.22 2.91 3.34 2.51 5.58 0.00 1.98 1.92%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 22/05/12 25/05/11 24/05/10 27/05/09 28/05/08 21/05/07 23/05/06 -
Price 4.69 5.81 5.10 4.69 6.34 5.54 2.93 -
P/RPS 1.53 2.24 1.95 1.89 2.82 0.29 0.81 11.17%
P/EPS 13.73 19.10 9.84 16.25 15.25 3.21 -12.58 -
EY 7.28 5.23 10.16 6.15 6.56 31.20 -7.95 -
DY 4.48 2.62 0.98 3.20 0.00 0.00 0.00 -
P/NAPS 1.94 2.96 2.91 3.17 5.71 0.00 3.18 -7.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment