[PARKSON] QoQ Cumulative Quarter Result on 31-Mar-2009 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 46.2%
YoY- -39.21%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 1,351,183 641,864 2,583,705 2,009,251 1,306,067 621,144 2,242,297 -28.59%
PBT 346,005 153,771 939,033 536,981 348,200 142,369 762,262 -40.85%
Tax -81,754 -35,367 -163,600 -114,438 -71,990 -31,490 -124,214 -24.27%
NP 264,251 118,404 775,433 422,543 276,210 110,879 638,048 -44.34%
-
NP to SH 145,017 64,706 542,687 240,280 164,345 60,162 447,974 -52.75%
-
Tax Rate 23.63% 23.00% 17.42% 21.31% 20.67% 22.12% 16.30% -
Total Cost 1,086,932 523,460 1,808,272 1,586,708 1,029,857 510,265 1,604,249 -22.80%
-
Net Worth 1,756,858 1,774,851 1,742,404 1,510,039 1,390,847 1,314,118 1,178,199 30.42%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - 50,947 - - - 147,274 -
Div Payout % - - 9.39% - - - 32.88% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 1,756,858 1,774,851 1,742,404 1,510,039 1,390,847 1,314,118 1,178,199 30.42%
NOSH 1,015,525 1,014,200 1,018,949 1,020,297 1,022,682 1,026,655 981,832 2.26%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 19.56% 18.45% 30.01% 21.03% 21.15% 17.85% 28.46% -
ROE 8.25% 3.65% 31.15% 15.91% 11.82% 4.58% 38.02% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 133.05 63.29 253.57 196.93 127.71 60.50 228.38 -30.17%
EPS 14.28 6.38 53.26 23.55 16.07 5.86 45.63 -53.80%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 15.00 -
NAPS 1.73 1.75 1.71 1.48 1.36 1.28 1.20 27.53%
Adjusted Per Share Value based on latest NOSH - 1,015,173
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 117.61 55.87 224.88 174.88 113.68 54.06 195.17 -28.59%
EPS 12.62 5.63 47.24 20.91 14.30 5.24 38.99 -52.76%
DPS 0.00 0.00 4.43 0.00 0.00 0.00 12.82 -
NAPS 1.5292 1.5448 1.5166 1.3143 1.2106 1.1438 1.0255 30.42%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 5.26 5.06 5.05 3.72 3.94 3.76 5.00 -
P/RPS 3.95 8.00 1.99 1.89 3.09 6.21 2.19 48.01%
P/EPS 36.83 79.31 9.48 15.80 24.52 64.16 10.96 123.85%
EY 2.71 1.26 10.55 6.33 4.08 1.56 9.13 -55.40%
DY 0.00 0.00 0.99 0.00 0.00 0.00 3.00 -
P/NAPS 3.04 2.89 2.95 2.51 2.90 2.94 4.17 -18.95%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 16/11/09 26/08/09 27/05/09 25/02/09 19/11/08 27/08/08 -
Price 5.34 5.29 5.10 4.69 3.29 3.25 4.38 -
P/RPS 4.01 8.36 2.01 2.38 2.58 5.37 1.92 63.17%
P/EPS 37.39 82.92 9.58 19.92 20.47 55.46 9.60 146.93%
EY 2.67 1.21 10.44 5.02 4.88 1.80 10.42 -59.55%
DY 0.00 0.00 0.98 0.00 0.00 0.00 3.42 -
P/NAPS 3.09 3.02 2.98 3.17 2.42 2.54 3.65 -10.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment