[PARKSON] YoY TTM Result on 31-Mar-2013 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
27-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -8.02%
YoY- -21.45%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 3,859,608 3,695,689 3,533,319 3,458,569 3,331,911 2,831,366 2,679,534 6.26%
PBT -105,071 276,723 399,165 719,750 885,774 771,554 954,286 -
Tax -57,669 -80,922 -156,597 -200,026 -223,447 -184,082 -182,350 -17.44%
NP -162,740 195,801 242,568 519,724 662,327 587,472 771,936 -
-
NP to SH -80,874 160,545 140,891 291,909 371,614 331,801 530,896 -
-
Tax Rate - 29.24% 39.23% 27.79% 25.23% 23.86% 19.11% -
Total Cost 4,022,348 3,499,888 3,290,751 2,938,845 2,669,584 2,243,894 1,907,598 13.22%
-
Net Worth 2,649,438 2,698,262 2,821,374 2,777,329 2,632,425 2,138,351 1,792,343 6.72%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - 195,319 228,856 166,108 50,739 -
Div Payout % - - - 66.91% 61.58% 50.06% 9.56% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 2,649,438 2,698,262 2,821,374 2,777,329 2,632,425 2,138,351 1,792,343 6.72%
NOSH 1,072,647 1,022,068 1,048,838 1,084,894 1,087,778 1,090,995 1,024,196 0.77%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -4.22% 5.30% 6.87% 15.03% 19.88% 20.75% 28.81% -
ROE -3.05% 5.95% 4.99% 10.51% 14.12% 15.52% 29.62% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 359.82 361.59 336.88 318.79 306.30 259.52 261.62 5.45%
EPS -7.54 15.71 13.43 26.91 34.16 30.41 51.84 -
DPS 0.00 0.00 0.00 18.00 21.00 15.23 5.00 -
NAPS 2.47 2.64 2.69 2.56 2.42 1.96 1.75 5.90%
Adjusted Per Share Value based on latest NOSH - 1,084,894
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 335.94 321.67 307.54 301.03 290.01 246.44 233.23 6.26%
EPS -7.04 13.97 12.26 25.41 32.35 28.88 46.21 -
DPS 0.00 0.00 0.00 17.00 19.92 14.46 4.42 -
NAPS 2.3061 2.3486 2.4557 2.4174 2.2913 1.8612 1.56 6.72%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.03 2.19 3.00 4.70 5.37 5.70 5.84 -
P/RPS 0.29 0.61 0.89 1.47 1.75 2.20 2.23 -28.79%
P/EPS -13.66 13.94 22.33 17.47 15.72 18.74 11.27 -
EY -7.32 7.17 4.48 5.72 6.36 5.34 8.88 -
DY 0.00 0.00 0.00 3.83 3.91 2.67 0.86 -
P/NAPS 0.42 0.83 1.12 1.84 2.22 2.91 3.34 -29.19%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/05/16 27/05/15 22/05/14 27/05/13 22/05/12 25/05/11 24/05/10 -
Price 0.85 2.02 2.66 3.80 4.69 5.81 5.10 -
P/RPS 0.24 0.56 0.79 1.19 1.53 2.24 1.95 -29.44%
P/EPS -11.27 12.86 19.80 14.12 13.73 19.10 9.84 -
EY -8.87 7.78 5.05 7.08 7.28 5.23 10.16 -
DY 0.00 0.00 0.00 4.74 4.48 2.62 0.98 -
P/NAPS 0.34 0.77 0.99 1.48 1.94 2.96 2.91 -30.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment