[PARKSON] YoY Cumulative Quarter Result on 31-Mar-2013 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
27-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- 57.71%
YoY- -29.55%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 2,999,607 2,879,178 2,737,371 2,659,010 2,621,019 2,214,190 2,105,080 6.07%
PBT 47,730 209,217 314,998 532,209 700,122 619,615 552,234 -33.48%
Tax -55,015 -66,708 -129,235 -152,572 -171,497 -146,695 -133,188 -13.69%
NP -7,285 142,509 185,763 379,637 528,625 472,920 419,046 -
-
NP to SH 6,318 133,785 111,388 210,205 298,372 275,162 228,489 -44.97%
-
Tax Rate 115.26% 31.88% 41.03% 28.67% 24.50% 23.68% 24.12% -
Total Cost 3,006,892 2,736,669 2,551,608 2,279,373 2,092,394 1,741,270 1,686,034 10.11%
-
Net Worth 2,690,596 2,796,456 2,872,806 2,776,701 2,635,256 2,103,422 1,782,682 7.09%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - 195,236 174,231 107,317 - -
Div Payout % - - - 92.88% 58.39% 39.00% - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 2,690,596 2,796,456 2,872,806 2,776,701 2,635,256 2,103,422 1,782,682 7.09%
NOSH 1,089,310 1,059,263 1,067,957 1,084,649 1,088,948 1,073,174 1,018,675 1.12%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -0.24% 4.95% 6.79% 14.28% 20.17% 21.36% 19.91% -
ROE 0.23% 4.78% 3.88% 7.57% 11.32% 13.08% 12.82% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 275.37 271.81 256.32 245.15 240.69 206.32 206.65 4.89%
EPS 0.58 12.63 10.43 19.38 27.40 25.64 22.43 -45.59%
DPS 0.00 0.00 0.00 18.00 16.00 10.00 0.00 -
NAPS 2.47 2.64 2.69 2.56 2.42 1.96 1.75 5.90%
Adjusted Per Share Value based on latest NOSH - 1,084,894
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 261.08 250.60 238.26 231.44 228.13 192.72 183.23 6.07%
EPS 0.55 11.64 9.70 18.30 25.97 23.95 19.89 -44.97%
DPS 0.00 0.00 0.00 16.99 15.17 9.34 0.00 -
NAPS 2.3419 2.434 2.5005 2.4168 2.2937 1.8308 1.5516 7.09%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.03 2.19 3.00 4.70 5.37 5.70 5.84 -
P/RPS 0.37 0.81 1.17 1.92 2.23 2.76 2.83 -28.73%
P/EPS 177.59 17.34 28.76 24.25 19.60 22.23 26.04 37.66%
EY 0.56 5.77 3.48 4.12 5.10 4.50 3.84 -27.42%
DY 0.00 0.00 0.00 3.83 2.98 1.75 0.00 -
P/NAPS 0.42 0.83 1.12 1.84 2.22 2.91 3.34 -29.19%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/05/16 27/05/15 22/05/14 27/05/13 22/05/12 25/05/11 24/05/10 -
Price 0.85 2.02 2.66 3.80 4.69 5.81 5.10 -
P/RPS 0.31 0.74 1.04 1.55 1.95 2.82 2.47 -29.21%
P/EPS 146.55 15.99 25.50 19.61 17.12 22.66 22.74 36.37%
EY 0.68 6.25 3.92 5.10 5.84 4.41 4.40 -26.72%
DY 0.00 0.00 0.00 4.74 3.41 1.72 0.00 -
P/NAPS 0.34 0.77 0.99 1.48 1.94 2.96 2.91 -30.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment