[SSTEEL] YoY TTM Result on 30-Jun-2016 [#4]

Announcement Date
22-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -101.56%
YoY- -88.08%
Quarter Report
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 3,135,484 3,698,191 2,638,142 2,400,495 2,529,605 2,813,500 2,832,424 1.70%
PBT -158,184 223,859 110,122 -213,129 -136,743 30,918 44,358 -
Tax 39,275 -12,614 -14,929 -6,754 19,784 -11,044 -1,178 -
NP -118,909 211,245 95,193 -219,883 -116,959 19,874 43,180 -
-
NP to SH -119,048 210,847 93,295 -221,152 -117,581 18,952 42,177 -
-
Tax Rate - 5.63% 13.56% - - 35.72% 2.66% -
Total Cost 3,254,393 3,486,946 2,542,949 2,620,378 2,646,564 2,793,626 2,789,244 2.60%
-
Net Worth 854,275 966,506 762,250 679,573 895,679 862,174 856,122 -0.03%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - 15,156 12,681 - - 16,645 29,092 -
Div Payout % - 7.19% 13.59% - - 87.83% 68.98% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 854,275 966,506 762,250 679,573 895,679 862,174 856,122 -0.03%
NOSH 433,642 433,642 428,230 419,489 414,666 418,531 417,620 0.62%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -3.79% 5.71% 3.61% -9.16% -4.62% 0.71% 1.52% -
ROE -13.94% 21.82% 12.24% -32.54% -13.13% 2.20% 4.93% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 723.06 853.28 616.06 572.24 610.03 672.23 678.23 1.07%
EPS -27.45 48.65 21.79 -52.72 -28.36 4.53 10.10 -
DPS 0.00 3.50 2.96 0.00 0.00 3.98 7.00 -
NAPS 1.97 2.23 1.78 1.62 2.16 2.06 2.05 -0.66%
Adjusted Per Share Value based on latest NOSH - 419,489
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 525.81 620.18 442.41 402.56 424.21 471.82 474.99 1.70%
EPS -19.96 35.36 15.65 -37.09 -19.72 3.18 7.07 -
DPS 0.00 2.54 2.13 0.00 0.00 2.79 4.88 -
NAPS 1.4326 1.6208 1.2783 1.1396 1.502 1.4458 1.4357 -0.03%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.915 1.56 1.69 0.98 0.95 1.42 1.75 -
P/RPS 0.13 0.18 0.27 0.17 0.16 0.21 0.26 -10.90%
P/EPS -3.33 3.21 7.76 -1.86 -3.35 31.36 17.33 -
EY -30.00 31.18 12.89 -53.80 -29.85 3.19 5.77 -
DY 0.00 2.24 1.75 0.00 0.00 2.80 4.00 -
P/NAPS 0.46 0.70 0.95 0.60 0.44 0.69 0.85 -9.72%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 26/08/19 24/08/18 24/08/17 22/08/16 20/08/15 27/08/14 26/08/13 -
Price 0.94 1.72 2.13 1.04 0.85 1.52 1.72 -
P/RPS 0.13 0.20 0.35 0.18 0.14 0.23 0.25 -10.32%
P/EPS -3.42 3.54 9.78 -1.97 -3.00 33.57 17.03 -
EY -29.21 28.28 10.23 -50.69 -33.36 2.98 5.87 -
DY 0.00 2.03 1.39 0.00 0.00 2.62 4.07 -
P/NAPS 0.48 0.77 1.20 0.64 0.39 0.74 0.84 -8.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment