[SSTEEL] YoY TTM Result on 30-Jun-2017 [#4]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 473.97%
YoY- 142.19%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 1,912,736 3,135,484 3,698,191 2,638,142 2,400,495 2,529,605 2,813,500 -6.22%
PBT -456,599 -158,184 223,859 110,122 -213,129 -136,743 30,918 -
Tax -10,319 39,275 -12,614 -14,929 -6,754 19,784 -11,044 -1.12%
NP -466,918 -118,909 211,245 95,193 -219,883 -116,959 19,874 -
-
NP to SH -467,058 -119,048 210,847 93,295 -221,152 -117,581 18,952 -
-
Tax Rate - - 5.63% 13.56% - - 35.72% -
Total Cost 2,379,654 3,254,393 3,486,946 2,542,949 2,620,378 2,646,564 2,793,626 -2.63%
-
Net Worth 569,871 854,275 966,506 762,250 679,573 895,679 862,174 -6.66%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - 15,156 12,681 - - 16,645 -
Div Payout % - - 7.19% 13.59% - - 87.83% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 569,871 854,275 966,506 762,250 679,573 895,679 862,174 -6.66%
NOSH 596,313 433,642 433,642 428,230 419,489 414,666 418,531 6.07%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -24.41% -3.79% 5.71% 3.61% -9.16% -4.62% 0.71% -
ROE -81.96% -13.94% 21.82% 12.24% -32.54% -13.13% 2.20% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 379.28 723.06 853.28 616.06 572.24 610.03 672.23 -9.09%
EPS -92.61 -27.45 48.65 21.79 -52.72 -28.36 4.53 -
DPS 0.00 0.00 3.50 2.96 0.00 0.00 3.98 -
NAPS 1.13 1.97 2.23 1.78 1.62 2.16 2.06 -9.51%
Adjusted Per Share Value based on latest NOSH - 428,230
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 320.76 525.81 620.18 442.41 402.56 424.21 471.82 -6.22%
EPS -78.32 -19.96 35.36 15.65 -37.09 -19.72 3.18 -
DPS 0.00 0.00 2.54 2.13 0.00 0.00 2.79 -
NAPS 0.9557 1.4326 1.6208 1.2783 1.1396 1.502 1.4458 -6.66%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.465 0.915 1.56 1.69 0.98 0.95 1.42 -
P/RPS 0.12 0.13 0.18 0.27 0.17 0.16 0.21 -8.89%
P/EPS -0.50 -3.33 3.21 7.76 -1.86 -3.35 31.36 -
EY -199.17 -30.00 31.18 12.89 -53.80 -29.85 3.19 -
DY 0.00 0.00 2.24 1.75 0.00 0.00 2.80 -
P/NAPS 0.41 0.46 0.70 0.95 0.60 0.44 0.69 -8.30%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 24/08/20 26/08/19 24/08/18 24/08/17 22/08/16 20/08/15 27/08/14 -
Price 0.43 0.94 1.72 2.13 1.04 0.85 1.52 -
P/RPS 0.11 0.13 0.20 0.35 0.18 0.14 0.23 -11.55%
P/EPS -0.46 -3.42 3.54 9.78 -1.97 -3.00 33.57 -
EY -215.38 -29.21 28.28 10.23 -50.69 -33.36 2.98 -
DY 0.00 0.00 2.03 1.39 0.00 0.00 2.62 -
P/NAPS 0.38 0.48 0.77 1.20 0.64 0.39 0.74 -10.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment