[SSTEEL] QoQ Annualized Quarter Result on 30-Jun-2017 [#4]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -20.24%
YoY- 142.19%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 3,746,073 3,712,374 3,598,988 2,638,142 2,644,297 2,634,636 2,343,000 36.77%
PBT 263,298 271,660 229,932 110,122 157,412 161,876 132,388 58.21%
Tax -28,940 -24,722 -16,196 -14,929 -38,470 -48,438 -53,668 -33.77%
NP 234,358 246,938 213,736 95,193 118,941 113,438 78,720 107.08%
-
NP to SH 234,189 246,750 213,668 93,295 116,970 111,712 77,212 109.67%
-
Tax Rate 10.99% 9.10% 7.04% 13.56% 24.44% 29.92% 40.54% -
Total Cost 3,511,714 3,465,436 3,385,252 2,542,949 2,525,356 2,521,198 2,264,280 34.02%
-
Net Worth 944,049 892,646 817,168 752,447 766,882 748,672 704,979 21.51%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 20,208 - - 12,681 16,854 - - -
Div Payout % 8.63% - - 13.59% 14.41% - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 944,049 892,646 817,168 752,447 766,882 748,672 704,979 21.51%
NOSH 433,238 431,230 430,088 422,723 421,364 420,602 419,630 2.15%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 6.26% 6.65% 5.94% 3.61% 4.50% 4.31% 3.36% -
ROE 24.81% 27.64% 26.15% 12.40% 15.25% 14.92% 10.95% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 865.04 860.88 836.80 624.08 627.56 626.40 558.35 33.92%
EPS 54.23 57.22 49.68 22.07 27.76 26.56 18.40 105.69%
DPS 4.67 0.00 0.00 3.00 4.00 0.00 0.00 -
NAPS 2.18 2.07 1.90 1.78 1.82 1.78 1.68 18.98%
Adjusted Per Share Value based on latest NOSH - 428,230
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 628.21 622.55 603.54 442.41 443.44 441.82 392.91 36.77%
EPS 39.27 41.38 35.83 15.65 19.62 18.73 12.95 109.64%
DPS 3.39 0.00 0.00 2.13 2.83 0.00 0.00 -
NAPS 1.5831 1.4969 1.3704 1.2618 1.286 1.2555 1.1822 21.51%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.71 2.25 2.23 1.69 1.22 1.21 1.31 -
P/RPS 0.20 0.26 0.27 0.27 0.19 0.19 0.23 -8.90%
P/EPS 3.16 3.93 4.49 7.66 4.39 4.56 7.12 -41.84%
EY 31.63 25.43 22.28 13.06 22.75 21.95 14.05 71.85%
DY 2.73 0.00 0.00 1.78 3.28 0.00 0.00 -
P/NAPS 0.78 1.09 1.17 0.95 0.67 0.68 0.78 0.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 15/05/18 13/02/18 28/11/17 24/08/17 27/04/17 14/02/17 14/11/16 -
Price 1.90 2.00 2.21 2.13 1.39 1.35 1.22 -
P/RPS 0.22 0.23 0.26 0.34 0.22 0.22 0.22 0.00%
P/EPS 3.51 3.50 4.45 9.65 5.01 5.08 6.63 -34.58%
EY 28.46 28.61 22.48 10.36 19.97 19.67 15.08 52.77%
DY 2.46 0.00 0.00 1.41 2.88 0.00 0.00 -
P/NAPS 0.87 0.97 1.16 1.20 0.76 0.76 0.73 12.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment