[SSTEEL] YoY TTM Result on 30-Sep-2020 [#1]

Announcement Date
23-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 3.74%
YoY- -170.16%
Quarter Report
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 2,414,209 2,395,877 1,783,386 1,703,394 2,860,188 3,727,479 2,952,139 -3.29%
PBT -116,315 -9,551 131,187 -439,075 -204,159 166,461 134,508 -
Tax -214 -181,920 -22,596 -10,414 37,936 -6,838 -5,561 -41.88%
NP -116,529 -191,471 108,591 -449,489 -166,223 159,623 128,947 -
-
NP to SH -116,590 -191,454 108,179 -449,606 -166,422 159,218 127,409 -
-
Tax Rate - - 17.22% - - 4.11% 4.13% -
Total Cost 2,530,738 2,587,348 1,674,795 2,152,883 3,026,411 3,567,856 2,823,192 -1.80%
-
Net Worth 584,233 566,497 757,318 644,018 797,901 971,358 817,168 -5.43%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - 15,156 12,681 -
Div Payout % - - - - - 9.52% 9.95% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 584,233 566,497 757,318 644,018 797,901 971,358 817,168 -5.43%
NOSH 596,313 596,313 596,313 596,313 433,642 433,642 430,088 5.59%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -4.83% -7.99% 6.09% -26.39% -5.81% 4.28% 4.37% -
ROE -19.96% -33.80% 14.28% -69.81% -20.86% 16.39% 15.59% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 404.96 401.78 299.07 285.65 659.57 859.57 686.40 -8.41%
EPS -19.56 -32.11 18.14 -75.40 -38.38 36.72 29.62 -
DPS 0.00 0.00 0.00 0.00 0.00 3.50 3.00 -
NAPS 0.98 0.95 1.27 1.08 1.84 2.24 1.90 -10.44%
Adjusted Per Share Value based on latest NOSH - 596,313
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 404.86 401.78 299.07 285.65 479.65 625.09 495.06 -3.29%
EPS -19.55 -32.11 18.14 -75.40 -27.91 26.70 21.37 -
DPS 0.00 0.00 0.00 0.00 0.00 2.54 2.13 -
NAPS 0.9797 0.95 1.27 1.08 1.3381 1.6289 1.3704 -5.43%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.585 0.645 0.765 0.43 0.95 1.43 2.23 -
P/RPS 0.14 0.16 0.26 0.15 0.14 0.17 0.32 -12.86%
P/EPS -2.99 -2.01 4.22 -0.57 -2.48 3.89 7.53 -
EY -33.43 -49.78 23.71 -175.34 -40.40 25.68 13.28 -
DY 0.00 0.00 0.00 0.00 0.00 2.45 1.35 -
P/NAPS 0.60 0.68 0.60 0.40 0.52 0.64 1.17 -10.52%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 09/11/23 10/11/22 11/11/21 23/11/20 21/11/19 29/11/18 28/11/17 -
Price 0.70 0.53 0.80 0.485 0.74 0.99 2.21 -
P/RPS 0.17 0.13 0.27 0.17 0.11 0.12 0.32 -10.00%
P/EPS -3.58 -1.65 4.41 -0.64 -1.93 2.70 7.46 -
EY -27.94 -60.58 22.68 -155.46 -51.86 37.09 13.40 -
DY 0.00 0.00 0.00 0.00 0.00 3.54 1.36 -
P/NAPS 0.71 0.56 0.63 0.45 0.40 0.44 1.16 -7.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment