[SSTEEL] YoY TTM Result on 30-Sep-2017 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 36.57%
YoY- 184.97%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 1,703,394 2,860,188 3,727,479 2,952,139 2,393,810 2,511,303 2,746,285 -7.64%
PBT -439,075 -204,159 166,461 134,508 -123,449 -164,596 6,426 -
Tax -10,414 37,936 -6,838 -5,561 -25,094 17,392 -3,972 17.40%
NP -449,489 -166,223 159,623 128,947 -148,543 -147,204 2,454 -
-
NP to SH -449,606 -166,422 159,218 127,409 -149,939 -147,827 1,460 -
-
Tax Rate - - 4.11% 4.13% - - 61.81% -
Total Cost 2,152,883 3,026,411 3,567,856 2,823,192 2,542,353 2,658,507 2,743,831 -3.95%
-
Net Worth 644,018 797,901 971,358 817,168 704,979 863,768 837,396 -4.27%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - 15,156 12,681 - - 8,301 -
Div Payout % - - 9.52% 9.95% - - 568.57% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 644,018 797,901 971,358 817,168 704,979 863,768 837,396 -4.27%
NOSH 596,313 433,642 433,642 430,088 419,630 419,305 416,615 6.15%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -26.39% -5.81% 4.28% 4.37% -6.21% -5.86% 0.09% -
ROE -69.81% -20.86% 16.39% 15.59% -21.27% -17.11% 0.17% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 285.65 659.57 859.57 686.40 570.46 598.92 659.19 -12.99%
EPS -75.40 -38.38 36.72 29.62 -35.73 -35.26 0.35 -
DPS 0.00 0.00 3.50 3.00 0.00 0.00 1.99 -
NAPS 1.08 1.84 2.24 1.90 1.68 2.06 2.01 -9.82%
Adjusted Per Share Value based on latest NOSH - 430,088
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 285.65 479.65 625.09 495.06 401.43 421.14 460.54 -7.64%
EPS -75.40 -27.91 26.70 21.37 -25.14 -24.79 0.24 -
DPS 0.00 0.00 2.54 2.13 0.00 0.00 1.39 -
NAPS 1.08 1.3381 1.6289 1.3704 1.1822 1.4485 1.4043 -4.27%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.43 0.95 1.43 2.23 1.31 0.875 1.48 -
P/RPS 0.15 0.14 0.17 0.32 0.23 0.15 0.22 -6.17%
P/EPS -0.57 -2.48 3.89 7.53 -3.67 -2.48 422.32 -
EY -175.34 -40.40 25.68 13.28 -27.28 -40.29 0.24 -
DY 0.00 0.00 2.45 1.35 0.00 0.00 1.35 -
P/NAPS 0.40 0.52 0.64 1.17 0.78 0.42 0.74 -9.73%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 23/11/20 21/11/19 29/11/18 28/11/17 14/11/16 11/11/15 21/11/14 -
Price 0.485 0.74 0.99 2.21 1.22 0.92 1.40 -
P/RPS 0.17 0.11 0.12 0.32 0.21 0.15 0.21 -3.45%
P/EPS -0.64 -1.93 2.70 7.46 -3.41 -2.61 399.49 -
EY -155.46 -51.86 37.09 13.40 -29.29 -38.32 0.25 -
DY 0.00 0.00 3.54 1.36 0.00 0.00 1.42 -
P/NAPS 0.45 0.40 0.44 1.16 0.73 0.45 0.70 -7.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment