[MUHIBAH] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 3.51%
YoY- -244.88%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 1,817,237 1,711,684 1,944,140 2,592,531 2,051,233 1,752,643 2,281,432 -3.71%
PBT 173,785 152,315 133,586 -29,747 111,330 69,525 53,507 21.67%
Tax -28,408 -23,738 -17,358 -30,169 -27,148 -10,515 -36,288 -3.99%
NP 145,377 128,577 116,228 -59,916 84,182 59,010 17,219 42.65%
-
NP to SH 86,062 84,676 86,741 -89,966 62,098 45,846 2,817 76.71%
-
Tax Rate 16.35% 15.58% 12.99% - 24.39% 15.12% 67.82% -
Total Cost 1,671,860 1,583,107 1,827,912 2,652,447 1,967,051 1,693,633 2,264,213 -4.92%
-
Net Worth 830,780 682,683 580,896 475,711 531,917 472,882 325,728 16.87%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 26,550 17,182 18,885 10,162 20,290 13,880 9,833 17.98%
Div Payout % 30.85% 20.29% 21.77% 0.00% 32.67% 30.28% 349.09% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 830,780 682,683 580,896 475,711 531,917 472,882 325,728 16.87%
NOSH 469,367 432,077 420,939 406,591 406,044 397,379 392,444 3.02%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 8.00% 7.51% 5.98% -2.31% 4.10% 3.37% 0.75% -
ROE 10.36% 12.40% 14.93% -18.91% 11.67% 9.70% 0.86% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 387.17 396.15 461.86 637.63 505.17 441.05 581.34 -6.54%
EPS 18.34 19.60 20.61 -22.13 15.29 11.54 0.72 71.44%
DPS 5.66 3.98 4.49 2.50 5.00 3.50 2.51 14.49%
NAPS 1.77 1.58 1.38 1.17 1.31 1.19 0.83 13.43%
Adjusted Per Share Value based on latest NOSH - 406,591
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 249.02 234.56 266.41 355.27 281.09 240.17 312.63 -3.71%
EPS 11.79 11.60 11.89 -12.33 8.51 6.28 0.39 76.40%
DPS 3.64 2.35 2.59 1.39 2.78 1.90 1.35 17.95%
NAPS 1.1385 0.9355 0.796 0.6519 0.7289 0.648 0.4464 16.87%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 2.42 2.20 2.89 1.22 1.25 1.62 1.01 -
P/RPS 0.63 0.56 0.63 0.19 0.25 0.37 0.17 24.37%
P/EPS 13.20 11.23 14.02 -5.51 8.17 14.04 140.71 -32.56%
EY 7.58 8.91 7.13 -18.14 12.23 7.12 0.71 48.33%
DY 2.34 1.81 1.55 2.05 4.00 2.16 2.48 -0.96%
P/NAPS 1.37 1.39 2.09 1.04 0.95 1.36 1.22 1.94%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/05/16 29/05/15 29/05/14 31/05/13 31/05/12 26/05/11 31/05/10 -
Price 2.19 2.42 2.79 1.43 1.21 1.73 0.88 -
P/RPS 0.57 0.61 0.60 0.22 0.24 0.39 0.15 24.89%
P/EPS 11.94 12.35 13.54 -6.46 7.91 15.00 122.60 -32.14%
EY 8.37 8.10 7.39 -15.47 12.64 6.67 0.82 47.23%
DY 2.58 1.64 1.61 1.75 4.13 2.02 2.85 -1.64%
P/NAPS 1.24 1.53 2.02 1.22 0.92 1.45 1.06 2.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment