[MUHIBAH] YoY TTM Result on 31-Mar-2014 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 0.42%
YoY- 196.42%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 1,678,334 1,817,237 1,711,684 1,944,140 2,592,531 2,051,233 1,752,643 -0.71%
PBT 189,766 173,785 152,315 133,586 -29,747 111,330 69,525 18.19%
Tax -17,972 -28,408 -23,738 -17,358 -30,169 -27,148 -10,515 9.33%
NP 171,794 145,377 128,577 116,228 -59,916 84,182 59,010 19.47%
-
NP to SH 111,065 86,062 84,676 86,741 -89,966 62,098 45,846 15.87%
-
Tax Rate 9.47% 16.35% 15.58% 12.99% - 24.39% 15.12% -
Total Cost 1,506,540 1,671,860 1,583,107 1,827,912 2,652,447 1,967,051 1,693,633 -1.93%
-
Net Worth 999,559 830,780 682,683 580,896 475,711 531,917 472,882 13.27%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 26,427 26,550 17,182 18,885 10,162 20,290 13,880 11.31%
Div Payout % 23.79% 30.85% 20.29% 21.77% 0.00% 32.67% 30.28% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 999,559 830,780 682,683 580,896 475,711 531,917 472,882 13.27%
NOSH 480,557 469,367 432,077 420,939 406,591 406,044 397,379 3.21%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 10.24% 8.00% 7.51% 5.98% -2.31% 4.10% 3.37% -
ROE 11.11% 10.36% 12.40% 14.93% -18.91% 11.67% 9.70% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 349.25 387.17 396.15 461.86 637.63 505.17 441.05 -3.81%
EPS 23.11 18.34 19.60 20.61 -22.13 15.29 11.54 12.25%
DPS 5.50 5.66 3.98 4.49 2.50 5.00 3.50 7.81%
NAPS 2.08 1.77 1.58 1.38 1.17 1.31 1.19 9.74%
Adjusted Per Share Value based on latest NOSH - 420,939
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 229.68 248.68 234.24 266.05 354.78 280.71 239.84 -0.71%
EPS 15.20 11.78 11.59 11.87 -12.31 8.50 6.27 15.88%
DPS 3.62 3.63 2.35 2.58 1.39 2.78 1.90 11.33%
NAPS 1.3679 1.1369 0.9342 0.7949 0.651 0.7279 0.6471 13.27%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 2.71 2.42 2.20 2.89 1.22 1.25 1.62 -
P/RPS 0.78 0.63 0.56 0.63 0.19 0.25 0.37 13.22%
P/EPS 11.73 13.20 11.23 14.02 -5.51 8.17 14.04 -2.94%
EY 8.53 7.58 8.91 7.13 -18.14 12.23 7.12 3.05%
DY 2.03 2.34 1.81 1.55 2.05 4.00 2.16 -1.02%
P/NAPS 1.30 1.37 1.39 2.09 1.04 0.95 1.36 -0.74%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/05/17 31/05/16 29/05/15 29/05/14 31/05/13 31/05/12 26/05/11 -
Price 2.75 2.19 2.42 2.79 1.43 1.21 1.73 -
P/RPS 0.79 0.57 0.61 0.60 0.22 0.24 0.39 12.47%
P/EPS 11.90 11.94 12.35 13.54 -6.46 7.91 15.00 -3.78%
EY 8.40 8.37 8.10 7.39 -15.47 12.64 6.67 3.91%
DY 2.00 2.58 1.64 1.61 1.75 4.13 2.02 -0.16%
P/NAPS 1.32 1.24 1.53 2.02 1.22 0.92 1.45 -1.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment