[MUHIBAH] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 5.27%
YoY- 29.05%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 1,670,047 1,593,199 1,395,883 1,678,334 1,817,237 1,711,684 1,944,140 -2.49%
PBT 121,081 258,067 231,070 189,766 173,785 152,315 133,586 -1.62%
Tax -37,520 -29,999 -19,748 -17,972 -28,408 -23,738 -17,358 13.69%
NP 83,561 228,068 211,322 171,794 145,377 128,577 116,228 -5.34%
-
NP to SH 9,891 141,634 138,471 111,065 86,062 84,676 86,741 -30.34%
-
Tax Rate 30.99% 11.62% 8.55% 9.47% 16.35% 15.58% 12.99% -
Total Cost 1,586,486 1,365,131 1,184,561 1,506,540 1,671,860 1,583,107 1,827,912 -2.33%
-
Net Worth 1,150,461 1,141,778 1,008,695 999,559 830,780 682,683 580,896 12.05%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 12,082 36,118 33,623 26,427 26,550 17,182 18,885 -7.16%
Div Payout % 122.15% 25.50% 24.28% 23.79% 30.85% 20.29% 21.77% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,150,461 1,141,778 1,008,695 999,559 830,780 682,683 580,896 12.05%
NOSH 485,228 483,640 482,114 480,557 469,367 432,077 420,939 2.39%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 5.00% 14.32% 15.14% 10.24% 8.00% 7.51% 5.98% -
ROE 0.86% 12.40% 13.73% 11.11% 10.36% 12.40% 14.93% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 345.49 330.70 290.61 349.25 387.17 396.15 461.86 -4.71%
EPS 2.05 29.40 28.83 23.11 18.34 19.60 20.61 -31.90%
DPS 2.50 7.50 7.00 5.50 5.66 3.98 4.49 -9.29%
NAPS 2.38 2.37 2.10 2.08 1.77 1.58 1.38 9.49%
Adjusted Per Share Value based on latest NOSH - 480,557
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 229.32 218.77 191.68 230.46 249.54 235.04 266.96 -2.49%
EPS 1.36 19.45 19.01 15.25 11.82 11.63 11.91 -30.32%
DPS 1.66 4.96 4.62 3.63 3.65 2.36 2.59 -7.13%
NAPS 1.5798 1.5678 1.3851 1.3726 1.1408 0.9374 0.7977 12.05%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.75 2.93 2.95 2.71 2.42 2.20 2.89 -
P/RPS 0.22 0.89 1.02 0.78 0.63 0.56 0.63 -16.07%
P/EPS 36.65 9.97 10.23 11.73 13.20 11.23 14.02 17.35%
EY 2.73 10.03 9.77 8.53 7.58 8.91 7.13 -14.77%
DY 3.33 2.56 2.37 2.03 2.34 1.81 1.55 13.57%
P/NAPS 0.32 1.24 1.40 1.30 1.37 1.39 2.09 -26.83%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 22/06/20 31/05/19 30/05/18 31/05/17 31/05/16 29/05/15 29/05/14 -
Price 0.955 2.75 2.92 2.75 2.19 2.42 2.79 -
P/RPS 0.28 0.83 1.00 0.79 0.57 0.61 0.60 -11.91%
P/EPS 46.67 9.35 10.13 11.90 11.94 12.35 13.54 22.88%
EY 2.14 10.69 9.87 8.40 8.37 8.10 7.39 -18.64%
DY 2.62 2.73 2.40 2.00 2.58 1.64 1.61 8.44%
P/NAPS 0.40 1.16 1.39 1.32 1.24 1.53 2.02 -23.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment