[CHHB] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 28.22%
YoY- -294.99%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 95,180 77,181 96,962 104,023 202,772 266,565 274,682 -16.18%
PBT 104,481 -12,085 -41,626 -7,681 2,783 55,100 53,813 11.68%
Tax -17,452 -484 -1,838 1,015 -6,070 -14,522 -11,922 6.55%
NP 87,029 -12,569 -43,464 -6,666 -3,287 40,578 41,891 12.95%
-
NP to SH 88,371 -12,367 -40,936 -7,019 -1,777 41,969 41,363 13.48%
-
Tax Rate 16.70% - - - 218.11% 26.36% 22.15% -
Total Cost 8,151 89,750 140,426 110,689 206,059 225,987 232,791 -42.78%
-
Net Worth 850,325 763,553 777,121 814,777 811,277 815,056 777,742 1.49%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 850,325 763,553 777,121 814,777 811,277 815,056 777,742 1.49%
NOSH 275,707 275,707 275,707 273,837 273,636 275,171 276,491 -0.04%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 91.44% -16.29% -44.83% -6.41% -1.62% 15.22% 15.25% -
ROE 10.39% -1.62% -5.27% -0.86% -0.22% 5.15% 5.32% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 34.79 28.21 35.44 37.99 74.10 96.87 99.35 -16.03%
EPS 32.30 -4.52 -14.96 -2.56 -0.65 15.25 14.96 13.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1084 2.7912 2.8408 2.9754 2.9648 2.962 2.8129 1.67%
Adjusted Per Share Value based on latest NOSH - 273,837
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 31.90 25.87 32.50 34.87 67.97 89.35 92.07 -16.18%
EPS 29.62 -4.15 -13.72 -2.35 -0.60 14.07 13.86 13.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8502 2.5593 2.6048 2.731 2.7193 2.7319 2.6069 1.49%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.49 1.33 1.31 1.10 1.20 1.49 1.16 -
P/RPS 4.28 4.71 3.70 2.90 1.62 1.54 1.17 24.11%
P/EPS 4.61 -29.42 -8.75 -42.92 -184.79 9.77 7.75 -8.28%
EY 21.68 -3.40 -11.42 -2.33 -0.54 10.24 12.90 9.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.46 0.37 0.40 0.50 0.41 2.66%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 30/08/18 24/08/17 29/08/16 07/08/15 27/08/14 21/08/13 -
Price 1.22 1.35 1.27 1.14 1.09 1.57 1.17 -
P/RPS 3.51 4.78 3.58 3.00 1.47 1.62 1.18 19.91%
P/EPS 3.78 -29.86 -8.49 -44.48 -167.85 10.29 7.82 -11.40%
EY 26.48 -3.35 -11.78 -2.25 -0.60 9.71 12.79 12.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.48 0.45 0.38 0.37 0.53 0.42 -1.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment