[CHHB] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
07-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -113.37%
YoY- -104.23%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 77,181 96,962 104,023 202,772 266,565 274,682 211,696 -15.47%
PBT -12,085 -41,626 -7,681 2,783 55,100 53,813 16,216 -
Tax -484 -1,838 1,015 -6,070 -14,522 -11,922 -1,201 -14.04%
NP -12,569 -43,464 -6,666 -3,287 40,578 41,891 15,015 -
-
NP to SH -12,367 -40,936 -7,019 -1,777 41,969 41,363 15,670 -
-
Tax Rate - - - 218.11% 26.36% 22.15% 7.41% -
Total Cost 89,750 140,426 110,689 206,059 225,987 232,791 196,681 -12.25%
-
Net Worth 763,553 777,121 814,777 811,277 815,056 777,742 734,045 0.65%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 763,553 777,121 814,777 811,277 815,056 777,742 734,045 0.65%
NOSH 275,707 275,707 273,837 273,636 275,171 276,491 275,315 0.02%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -16.29% -44.83% -6.41% -1.62% 15.22% 15.25% 7.09% -
ROE -1.62% -5.27% -0.86% -0.22% 5.15% 5.32% 2.13% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 28.21 35.44 37.99 74.10 96.87 99.35 76.89 -15.38%
EPS -4.52 -14.96 -2.56 -0.65 15.25 14.96 5.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7912 2.8408 2.9754 2.9648 2.962 2.8129 2.6662 0.76%
Adjusted Per Share Value based on latest NOSH - 273,636
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 25.87 32.50 34.87 67.97 89.35 92.07 70.96 -15.47%
EPS -4.15 -13.72 -2.35 -0.60 14.07 13.86 5.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5593 2.6048 2.731 2.7193 2.7319 2.6069 2.4604 0.65%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.33 1.31 1.10 1.20 1.49 1.16 0.98 -
P/RPS 4.71 3.70 2.90 1.62 1.54 1.17 1.27 24.40%
P/EPS -29.42 -8.75 -42.92 -184.79 9.77 7.75 17.22 -
EY -3.40 -11.42 -2.33 -0.54 10.24 12.90 5.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 0.37 0.40 0.50 0.41 0.37 4.43%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 24/08/17 29/08/16 07/08/15 27/08/14 21/08/13 15/08/12 -
Price 1.35 1.27 1.14 1.09 1.57 1.17 0.96 -
P/RPS 4.78 3.58 3.00 1.47 1.62 1.18 1.25 25.03%
P/EPS -29.86 -8.49 -44.48 -167.85 10.29 7.82 16.87 -
EY -3.35 -11.78 -2.25 -0.60 9.71 12.79 5.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.45 0.38 0.37 0.53 0.42 0.36 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment