[CHHB] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 318.33%
YoY- 314.97%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 292,806 187,093 203,994 209,560 184,722 288,194 224,166 4.54%
PBT 56,741 22,343 15,763 21,514 -10,491 19,042 -22,348 -
Tax -13,372 99 -4,846 -6,487 -2,116 99,553 -1,879 38.64%
NP 43,369 22,442 10,917 15,027 -12,607 118,595 -24,227 -
-
NP to SH 42,843 22,706 12,670 18,118 -8,428 119,735 -21,529 -
-
Tax Rate 23.57% -0.44% 30.74% 30.15% - -522.81% - -
Total Cost 249,437 164,651 193,077 194,533 197,329 169,599 248,393 0.06%
-
Net Worth 773,608 727,172 710,863 704,251 680,929 685,945 564,097 5.39%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 773,608 727,172 710,863 704,251 680,929 685,945 564,097 5.39%
NOSH 275,560 273,877 275,421 275,701 275,813 275,546 274,767 0.04%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 14.81% 12.00% 5.35% 7.17% -6.82% 41.15% -10.81% -
ROE 5.54% 3.12% 1.78% 2.57% -1.24% 17.46% -3.82% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 106.26 68.31 74.07 76.01 66.97 104.59 81.58 4.49%
EPS 15.55 8.29 4.60 6.57 -3.06 43.45 -7.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8074 2.6551 2.581 2.5544 2.4688 2.4894 2.053 5.34%
Adjusted Per Share Value based on latest NOSH - 275,701
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 95.75 61.18 66.71 68.53 60.41 94.25 73.31 4.54%
EPS 14.01 7.43 4.14 5.93 -2.76 39.16 -7.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5299 2.378 2.3247 2.3031 2.2268 2.2432 1.8447 5.40%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.955 0.93 0.97 0.67 0.52 0.99 0.79 -
P/RPS 0.90 1.36 1.31 0.88 0.78 0.95 0.97 -1.23%
P/EPS 6.14 11.22 21.09 10.20 -17.02 2.28 -10.08 -
EY 16.28 8.91 4.74 9.81 -5.88 43.89 -9.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.38 0.26 0.21 0.40 0.38 -1.83%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/05/13 30/05/12 31/05/11 26/05/10 28/05/09 30/05/08 30/05/07 -
Price 1.07 1.00 1.01 0.55 0.78 1.07 0.80 -
P/RPS 1.01 1.46 1.36 0.72 1.16 1.02 0.98 0.50%
P/EPS 6.88 12.06 21.96 8.37 -25.53 2.46 -10.21 -
EY 14.53 8.29 4.55 11.95 -3.92 40.61 -9.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.39 0.22 0.32 0.43 0.39 -0.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment