[CHHB] YoY TTM Result on 31-Mar-2008 [#1]

Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 19.16%
YoY- 656.16%
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 203,994 209,560 184,722 288,194 224,166 207,562 444,090 -12.15%
PBT 15,763 21,514 -10,491 19,042 -22,348 -3,351 10,384 7.20%
Tax -4,846 -6,487 -2,116 99,553 -1,879 -1,224 -7,297 -6.59%
NP 10,917 15,027 -12,607 118,595 -24,227 -4,575 3,087 23.42%
-
NP to SH 12,670 18,118 -8,428 119,735 -21,529 -429 3,087 26.52%
-
Tax Rate 30.74% 30.15% - -522.81% - - 70.27% -
Total Cost 193,077 194,533 197,329 169,599 248,393 212,137 441,003 -12.85%
-
Net Worth 710,863 704,251 680,929 685,945 564,097 717,546 676,431 0.83%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 710,863 704,251 680,929 685,945 564,097 717,546 676,431 0.83%
NOSH 275,421 275,701 275,813 275,546 274,767 275,979 276,094 -0.04%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 5.35% 7.17% -6.82% 41.15% -10.81% -2.20% 0.70% -
ROE 1.78% 2.57% -1.24% 17.46% -3.82% -0.06% 0.46% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 74.07 76.01 66.97 104.59 81.58 75.21 160.85 -12.11%
EPS 4.60 6.57 -3.06 43.45 -7.84 -0.16 1.12 26.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.581 2.5544 2.4688 2.4894 2.053 2.60 2.45 0.87%
Adjusted Per Share Value based on latest NOSH - 275,546
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 68.00 69.86 61.58 96.07 74.72 69.19 148.04 -12.15%
EPS 4.22 6.04 -2.81 39.91 -7.18 -0.14 1.03 26.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3696 2.3476 2.2698 2.2866 1.8804 2.3919 2.2549 0.82%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.97 0.67 0.52 0.99 0.79 0.69 1.13 -
P/RPS 1.31 0.88 0.78 0.95 0.97 0.92 0.70 11.00%
P/EPS 21.09 10.20 -17.02 2.28 -10.08 -443.88 101.06 -22.97%
EY 4.74 9.81 -5.88 43.89 -9.92 -0.23 0.99 29.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.26 0.21 0.40 0.38 0.27 0.46 -3.13%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/05/11 26/05/10 28/05/09 30/05/08 30/05/07 30/05/06 31/05/05 -
Price 1.01 0.55 0.78 1.07 0.80 0.66 0.85 -
P/RPS 1.36 0.72 1.16 1.02 0.98 0.88 0.53 16.99%
P/EPS 21.96 8.37 -25.53 2.46 -10.21 -424.58 76.02 -18.68%
EY 4.55 11.95 -3.92 40.61 -9.79 -0.24 1.32 22.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.22 0.32 0.43 0.39 0.25 0.35 1.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment