[CHHB] QoQ Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 164.96%
YoY- 290.62%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 228,595 161,508 118,187 66,060 176,339 111,807 70,239 119.14%
PBT 26,014 15,291 14,905 13,181 2,758 -12,325 -11,400 -
Tax -8,038 -5,497 -5,626 -4,277 -2,144 325 537 -
NP 17,976 9,794 9,279 8,904 614 -12,000 -10,863 -
-
NP to SH 19,570 10,311 9,274 9,043 3,413 -8,593 -8,318 -
-
Tax Rate 30.90% 35.95% 37.75% 32.45% 77.74% - - -
Total Cost 210,619 151,714 108,908 57,156 175,725 123,807 81,102 88.60%
-
Net Worth 708,935 705,421 705,210 704,251 690,125 676,230 676,457 3.16%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 708,935 705,421 705,210 704,251 690,125 676,230 676,457 3.16%
NOSH 275,539 275,695 276,011 275,701 274,786 275,416 275,430 0.02%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 7.86% 6.06% 7.85% 13.48% 0.35% -10.73% -15.47% -
ROE 2.76% 1.46% 1.32% 1.28% 0.49% -1.27% -1.23% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 82.96 58.58 42.82 23.96 64.17 40.60 25.50 119.08%
EPS 7.10 3.74 3.36 3.28 1.24 -3.12 -3.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5729 2.5587 2.555 2.5544 2.5115 2.4553 2.456 3.13%
Adjusted Per Share Value based on latest NOSH - 275,701
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 74.76 52.82 38.65 21.60 57.67 36.56 22.97 119.14%
EPS 6.40 3.37 3.03 2.96 1.12 -2.81 -2.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3184 2.3069 2.3062 2.3031 2.2569 2.2114 2.2122 3.16%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.70 0.57 0.53 0.67 0.56 0.67 0.63 -
P/RPS 0.84 0.97 1.24 2.80 0.87 1.65 2.47 -51.18%
P/EPS 9.86 15.24 15.77 20.43 45.09 -21.47 -20.86 -
EY 10.15 6.56 6.34 4.90 2.22 -4.66 -4.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.22 0.21 0.26 0.22 0.27 0.26 2.54%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 25/11/10 26/08/10 26/05/10 25/02/10 30/11/09 28/08/09 -
Price 1.10 0.65 0.57 0.55 0.65 0.58 0.68 -
P/RPS 1.33 1.11 1.33 2.30 1.01 1.43 2.67 -37.08%
P/EPS 15.49 17.38 16.96 16.77 52.33 -18.59 -22.52 -
EY 6.46 5.75 5.89 5.96 1.91 -5.38 -4.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.25 0.22 0.22 0.26 0.24 0.28 33.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment