[OIB] YoY TTM Result on 30-Jun-2011 [#4]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
22-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- -274.48%
YoY- -665.78%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 97,663 83,695 96,950 94,742 96,348 106,115 96,442 0.20%
PBT 16,922 9,349 20,721 -3,894 4,528 11,711 9,797 9.53%
Tax -3,975 -3,396 -6,742 -1,006 -2,631 -2,446 -1,816 13.94%
NP 12,947 5,953 13,979 -4,900 1,897 9,265 7,981 8.39%
-
NP to SH 9,210 3,812 8,581 -7,044 1,245 8,656 6,544 5.85%
-
Tax Rate 23.49% 36.32% 32.54% - 58.11% 20.89% 18.54% -
Total Cost 84,716 77,742 82,971 99,642 94,451 96,850 88,461 -0.71%
-
Net Worth 270,107 267,036 181,754 262,588 280,150 274,759 272,100 -0.12%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 4,532 9,052 9,087 9,054 9,066 9,067 9,070 -10.91%
Div Payout % 49.21% 237.46% 105.91% 0.00% 728.22% 104.76% 138.60% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 270,107 267,036 181,754 262,588 280,150 274,759 272,100 -0.12%
NOSH 90,640 90,520 90,877 90,547 90,663 90,679 90,700 -0.01%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 13.26% 7.11% 14.42% -5.17% 1.97% 8.73% 8.28% -
ROE 3.41% 1.43% 4.72% -2.68% 0.44% 3.15% 2.40% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 107.75 92.46 106.68 104.63 106.27 117.02 106.33 0.22%
EPS 10.16 4.21 9.44 -7.78 1.37 9.55 7.21 5.88%
DPS 5.00 10.00 10.00 10.00 10.00 10.00 10.00 -10.90%
NAPS 2.98 2.95 2.00 2.90 3.09 3.03 3.00 -0.11%
Adjusted Per Share Value based on latest NOSH - 90,547
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 21.02 18.02 20.87 20.39 20.74 22.84 20.76 0.20%
EPS 1.98 0.82 1.85 -1.52 0.27 1.86 1.41 5.81%
DPS 0.98 1.95 1.96 1.95 1.95 1.95 1.95 -10.82%
NAPS 0.5814 0.5748 0.3912 0.5652 0.603 0.5914 0.5857 -0.12%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 2.59 1.44 1.25 1.25 1.36 1.02 1.29 -
P/RPS 2.40 1.56 1.17 1.19 1.28 0.87 1.21 12.08%
P/EPS 25.49 34.19 13.24 -16.07 99.04 10.69 17.88 6.08%
EY 3.92 2.92 7.55 -6.22 1.01 9.36 5.59 -5.74%
DY 1.93 6.94 8.00 8.00 7.35 9.80 7.75 -20.67%
P/NAPS 0.87 0.49 0.63 0.43 0.44 0.34 0.43 12.45%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 22/08/14 27/08/13 27/08/12 22/08/11 30/08/10 20/08/09 26/08/08 -
Price 2.60 1.38 1.25 1.24 1.26 1.09 1.49 -
P/RPS 2.41 1.49 1.17 1.19 1.19 0.93 1.40 9.47%
P/EPS 25.59 32.77 13.24 -15.94 91.76 11.42 20.65 3.63%
EY 3.91 3.05 7.55 -6.27 1.09 8.76 4.84 -3.49%
DY 1.92 7.25 8.00 8.06 7.94 9.17 6.71 -18.81%
P/NAPS 0.87 0.47 0.63 0.43 0.41 0.36 0.50 9.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment